Natera, Inc. (NTRA)
USD 155.2
(-7.73%)
USD 155.2
(-7.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 820.22 Million | 625.48 Million | 391 Million | 302.32 Million | 257.65 Million |
| Cost of Revenue | 589.83 Million | 456.25 Million | 318.41 Million | 203.62 Million | 175.47 Million | 166.05 Million |
| Gross Profit | 492.74 Million | 363.96 Million | 307.06 Million | 187.38 Million | 126.85 Million | 91.59 Million |
| Operating Expenses | 938.98 Million | 905 Million | 775.24 Million | 403.66 Million | 257.53 Million | 206.22 Million |
| Selling, General and Administrative Expenses | 618.3 Million | 588.59 Million | 511.03 Million | 303.62 Million | 206.17 Million | 154.87 Million |
| Research and Development Expenses | 320.67 Million | 316.41 Million | 264.2 Million | 100.03 Million | 51.35 Million | 51.35 Million |
| Other Expenses | - | 2.62 Million | 5.38 Million | 7.56 Million | 4.15 Million | -2.72 Million |
| Cost and Expenses | 1.52 Billion | 1.36 Billion | 1.09 Billion | 607.28 Million | 433 Million | 372.28 Million |
| Operating Income | -446.24 Million | -541.04 Million | -468.17 Million | -216.27 Million | -130.67 Million | -114.62 Million |
| Interest Expense | 12.63 Million | 9.31 Million | 8.3 Million | 15.08 Million | 10.69 Million | 10.47 Million |
| Income Tax Expense | 271 Thousand | 978 Thousand | 618 Thousand | 98 Thousand | 1.99 Million | 321 Thousand |
| Earnings before Tax | -434.53 Million | -546.82 Million | -471.09 Million | -229.64 Million | -122.82 Million | -127.83 Million |
| Net Income | -434.8 Million | -547.79 Million | -471.71 Million | -229.74 Million | -124.82 Million | -128.15 Million |
| Earnings Per Share Basic | -3.78 | -5.57 | -5.21 | -2.84 | -1.79 | -2.22 |
| Earnings Per Share Diluted | -3.78 | -5.57 | -5.21 | -2.84 | -1.79 | -2.22 |
| Weighted Average Shares Outstanding | 114.99 Million | 98.4 Million | 90.55 Million | 81.01 Million | 69.55 Million | 57.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.99 Million | 98.4 Million | 90.55 Million | 81.01 Million | 69.55 Million | 57.84 Million |
| Gross Margin | 0.46 | 0.44 | 0.49 | 0.48 | 0.42 | 0.36 |
| EBIT Margin | -0.35 | -0.66 | -0.74 | -0.53 | -0.42 | -0.46 |
| Profit Margin | -0.40 | -0.67 | -0.75 | -0.59 | -0.41 | -0.50 |
| EBITDA | -383.27 Million | -520.8 Million | -451.53 Million | -205.95 Million | -104.4 Million | -107.12 Million |
| Earnings Before Tax Margin | -0.41 | -0.66 | -0.75 | -0.55 | -0.43 | -0.44 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 413.35 Million | 367.74 Million | 1.08 Billion | 311.1 Million | 268.3 Million | 261.4 Million |
| Cost of Revenue | 170.17 Million | 159.14 Million | 589.83 Million | 151.24 Million | 147.31 Million | 143.14 Million |
| Gross Profit | 243.17 Million | 208.6 Million | 492.74 Million | 159.85 Million | 120.99 Million | 118.25 Million |
| Operating Expenses | 287.07 Million | 282.91 Million | 936.3 Million | 244.39 Million | 231.97 Million | 230.68 Million |
| Selling, General and Administrative Expenses | 197.96 Million | 194.27 Million | - | 161.43 Million | 154.74 Million | 152.5 Million |
| Research and Development Expenses | 89.1 Million | 88.63 Million | - | 82.96 Million | 77.23 Million | 78.17 Million |
| Other Expenses | 329 Thousand | 307 Thousand | 1.26 Million | 1.26 Million | 349 Thousand | 341 Thousand |
| Cost and Expenses | 457.25 Million | 442.05 Million | 1.52 Billion | 395.64 Million | 379.28 Million | 373.83 Million |
| Operating Income | -43.9 Million | -74.31 Million | -443.56 Million | -84.53 Million | -110.98 Million | -112.42 Million |
| Interest Expense | 3.12 Million | 3.12 Million | 12.63 Million | 3.14 Million | 3.25 Million | 3.17 Million |
| Income Tax Expense | 892 Thousand | 428 Thousand | 271 Thousand | 191 Thousand | 202 Thousand | -282 Thousand |
| Earnings before Tax | -36.57 Million | -67.17 Million | -434.53 Million | -77.84 Million | -108.82 Million | -111.08 Million |
| Net Income | -37.46 Million | -67.59 Million | -434.8 Million | -78.03 Million | -109.03 Million | -110.8 Million |
| Earnings Per Share Basic | -0.30 | -0.56 | - | -0.65 | -0.95 | -0.97 |
| Earnings Per Share Diluted | -0.30 | -0.56 | - | -0.65 | -0.95 | -0.97 |
| Weighted Average Shares Outstanding | 122.85 Million | 120.81 Million | 114.99 Million | 119.3 Million | 114.76 Million | 113.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.85 Million | 120.81 Million | 114.99 Million | 119.3 Million | 115.17 Million | 113.69 Million |
| Gross Margin | 0.59 | 0.57 | 0.46 | 0.51 | 0.45 | 0.45 |
| EBIT Margin | -0.09 | -0.17 | - | -0.24 | -0.39 | -0.41 |
| Profit Margin | -0.09 | -0.18 | -0.40 | -0.25 | -0.41 | -0.42 |
| EBITDA | -35.98 Million | -63.65 Million | - | -74.11 Million | -105.57 Million | -107.9 Million |
| Earnings Before Tax Margin | -0.11 | -0.20 | -0.41 | -0.27 | -0.41 | -0.43 |
4116
SC
3431
ZAP
KAREL
READ