USD 2.89
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.2 Million | 5.17 Million | 4.49 Million | 2.48 Million | 3.72 Million | 3.6 Million |
Cost of Revenue | 4.39 Million | 4.05 Million | 3.74 Million | 2.4 Million | 2.96 Million | 2.6 Million |
Gross Profit | 1.8 Million | 1.11 Million | 754 Thousand | 83 Thousand | 756 Thousand | 995 Thousand |
Operating Expenses | 22.95 Million | 19.83 Million | 15.47 Million | 10.46 Million | 10.57 Million | 8.6 Million |
Selling, General and Administrative Expenses | 14.96 Million | 12.02 Million | 10.31 Million | 8.23 Million | 7.61 Million | 7.07 Million |
Research and Development Expenses | 7.98 Million | 7.81 Million | 5.15 Million | 2.23 Million | 2.95 Million | 1.53 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.34 Million | 23.88 Million | 19.21 Million | 12.86 Million | 13.53 Million | 11.21 Million |
Operating Income | -21.14 Million | -18.71 Million | -14.71 Million | -10.38 Million | -9.81 Million | -7.61 Million |
Interest Expense | - | - | 157 Thousand | 160 Thousand | 200 Thousand | - |
Income Tax Expense | 65 Thousand | 28 Thousand | 45 Thousand | 4000.00 | 24 Thousand | -371 Thousand |
Earnings before Tax | -19.85 Million | -18.46 Million | -14.87 Million | -10.54 Million | -10.01 Million | -7.24 Million |
Net Income | -19.91 Million | -18.49 Million | -14.91 Million | -10.54 Million | -10.04 Million | -7.24 Million |
Earnings Per Share Basic | -0.82 | -2.35 | -2.03 | -6.97 | -72.06 | -235.30 |
Earnings Per Share Diluted | -0.82 | -2.35 | -2.03 | -6.97 | -72.06 | -235.30 |
Weighted Average Shares Outstanding | 24.26 Million | 7.87 Million | 7.34 Million | 1.51 Million | 139.33 Thousand | 30.76 Thousand |
Weighted Average Shares Outstanding (Diluted) | 24.26 Million | 7.87 Million | 7.34 Million | 1.51 Million | 139.33 Thousand | 30.76 Thousand |
Gross Margin | 0.29 | 0.22 | 0.17 | 0.03 | 0.20 | 0.28 |
EBIT Margin | -3.37 | -3.62 | -3.24 | -4.18 | -2.64 | -2.11 |
Profit Margin | -3.21 | -3.58 | -3.32 | -4.24 | -2.70 | -2.01 |
EBITDA | -20.91 Million | -18.52 Million | -14.55 Million | -10.38 Million | -9.85 Million | -7.45 Million |
Earnings Before Tax Margin | -3.41 | -3.62 | -3.27 | -4.18 | -2.64 | -2.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.73 Million | 1.51 Million | 1.76 Million | 6.2 Million | 1.55 Million | 1.64 Million |
Cost of Revenue | 1.4 Million | 1.21 Million | 1.25 Million | 4.39 Million | 1.11 Million | 1.15 Million |
Gross Profit | 331 Thousand | 292 Thousand | 505 Thousand | 1.8 Million | 438 Thousand | 491 Thousand |
Operating Expenses | 8.59 Million | 7.7 Million | 6.31 Million | 22.69 Million | 6.07 Million | 5.8 Million |
Selling, General and Administrative Expenses | 5.19 Million | 5.08 Million | 4.27 Million | - | 3.96 Million | 3.81 Million |
Research and Development Expenses | 3.4 Million | 2.62 Million | 2.03 Million | - | 2.11 Million | 1.99 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.99 Million | 8.92 Million | 7.56 Million | 27.09 Million | 7.19 Million | 6.96 Million |
Operating Income | -8.26 Million | -7.41 Million | -5.8 Million | -20.88 Million | -5.63 Million | -5.31 Million |
Interest Expense | - | - | 125 Thousand | - | - | - |
Income Tax Expense | - | 25.72 Thousand | 65 Thousand | 65 Thousand | -58 Thousand | -64.08 Thousand |
Earnings before Tax | -7.9 Million | -7.03 Million | -5.34 Million | -19.85 Million | -5.17 Million | -5.07 Million |
Net Income | -7.9 Million | -7.03 Million | -5.4 Million | -19.91 Million | -5.17 Million | -5.07 Million |
Earnings Per Share Basic | -0.22 | -0.21 | -0.25 | - | -0.15 | -0.24 |
Earnings Per Share Diluted | -0.22 | -0.21 | -0.25 | - | -0.15 | -0.24 |
Weighted Average Shares Outstanding | 35.87 Million | 34.24 Million | 21.84 Million | 24.26 Million | 33.98 Million | 21.07 Million |
Weighted Average Shares Outstanding (Diluted) | 35.87 Million | 34.24 Million | 21.84 Million | 24.26 Million | 33.98 Million | 21.07 Million |
Gross Margin | 0.19 | 0.19 | 0.29 | 0.29 | 0.28 | 0.30 |
EBIT Margin | -4.71 | -4.86 | -3.26 | - | -3.62 | -3.19 |
Profit Margin | -4.55 | -4.65 | -3.07 | -3.21 | -3.33 | -3.08 |
EBITDA | -8.19 Million | -7.34 Million | -5.74 Million | - | -5.63 Million | -5.25 Million |
Earnings Before Tax Margin | -4.75 | -4.91 | -3.30 | -3.37 | -3.62 | -3.22 |
PPS
ADGCF
2427
603606
MANAPPURAM
287410