USD 1.08
(1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.17 Million | 7.71 Million | 11.43 Million | 779 Thousand | 955 Thousand |
Total Current Assets | 2.91 Million | 7.38 Million | 11.41 Million | 729 Thousand | 913 Thousand |
Cash And Short Term Investments | 2.68 Million | 7.09 Million | 11.06 Million | 699 Thousand | 895 Thousand |
Cash and Cash Equivalents | 2.68 Million | 3.54 Million | 11.06 Million | 699 Thousand | 895 Thousand |
Short Term Investments | - | 3.54 Million | - | - | - |
Net Receivables | 166 Thousand | 131 Thousand | 178 Thousand | 30 Thousand | 18 Thousand |
Inventory | - | -3.67 Million | -178 Thousand | -67.00 | -18.00 |
Other Current Assets | 70 Thousand | 3.83 Million | 349 Thousand | 67.00 | 18.00 |
Total Non-Current Assets | 260 Thousand | 329 Thousand | 19 Thousand | 50 Thousand | 42 Thousand |
Net PPE | 238 Thousand | 306 Thousand | 19 Thousand | 13 Thousand | 7000.00 |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 22 Thousand | 23 Thousand | - | 37 Thousand | 35 Thousand |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | 0.00 | - | 0.00 |
Total Liabilities | 5.05 Million | 2.09 Million | 2.42 Million | 120 Thousand | 37 Thousand |
Total Current Liabilities | 3.45 Million | 1.72 Million | 597 Thousand | 120 Thousand | 37 Thousand |
Account Payables | 1.45 Million | 498 Thousand | 39 Thousand | 55 Thousand | 23 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 69 Thousand | 64 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 1.93 Million | 1.16 Million | 558 Thousand | 65 Thousand | 14 Thousand |
Total Non Current Liabilities | 1.59 Million | 365 Thousand | 1.82 Million | - | - |
Long-Term Debt | 73 Thousand | 147 Thousand | 1.82 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Million | 218 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | -1.87 Million | 5.61 Million | 9 Million | 659 Thousand | 918 Thousand |
Stock Holders Equity | -1.87 Million | 5.61 Million | 9 Million | 659 Thousand | 918 Thousand |
Common Stock | - | - | - | 1000.00 | 1000.00 |
Retained Earnings | -32.06 Million | -20.78 Million | -8.44 Million | -4.4 Million | -1.57 Million |
Accumulated other comprehensive income | 30.19 Million | 26.4 Million | 17.45 Million | 5.06 Million | 2.49 Million |
Common Stock Equity | -1.87 Million | 5.61 Million | 9 Million | 659 Thousand | 918 Thousand |
Capital Lease Obligation | 73 Thousand | 211 Thousand | - | - | - |
Total Investments | 22 Thousand | 3.54 Million | - | 37 Thousand | 35 Thousand |
Total Debt | 142 Thousand | 211 Thousand | 1.82 Million | - | - |
Net Debt | -2.53 Million | -3.33 Million | -9.23 Million | -699 Thousand | -895 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.84 Million | 1.44 Million | 3.17 Million | 3.17 Million | 5.38 Million | 7.86 Million |
Total Current Assets | 1.61 Million | 1.19 Million | 2.91 Million | 2.91 Million | 5.1 Million | 7.56 Million |
Cash And Short Term Investments | 1.2 Million | 771 Thousand | 2.68 Million | 2.68 Million | 4.75 Million | 7.08 Million |
Cash and Cash Equivalents | 1.2 Million | 771 Thousand | 2.68 Million | 2.68 Million | 4.75 Million | 7.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 376 Thousand | 421 Thousand | 166 Thousand | 166 Thousand | 309 Thousand | 434 Thousand |
Inventory | - | -457 Thousand | - | - | 36.65 Thousand | 37.52 Thousand |
Other Current Assets | 35 Thousand | 457 Thousand | 70 Thousand | 70 Thousand | 346.00 | 472.00 |
Total Non-Current Assets | 222 Thousand | 254 Thousand | 260 Thousand | 260 Thousand | 281 Thousand | 307 Thousand |
Net PPE | 200 Thousand | 231 Thousand | 238 Thousand | 238 Thousand | 260 Thousand | 284 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 22 Thousand | 23 Thousand | 22 Thousand | 22 Thousand | 21 Thousand | 23 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.54 Million | 8.43 Million | 5.05 Million | 5.05 Million | 5.58 Million | 9.41 Million |
Total Current Liabilities | 3.5 Million | 4.53 Million | 3.45 Million | 3.45 Million | 2.8 Million | 3 Million |
Account Payables | 1.48 Million | 2.38 Million | 1.45 Million | 1.45 Million | 913 Thousand | 1.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 69 Thousand | 69 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.02 Million | 2.15 Million | 1.93 Million | 1.93 Million | 1.89 Million | 1.91 Million |
Total Non Current Liabilities | 36 Thousand | 3.9 Million | 1.59 Million | 1.59 Million | 2.77 Million | 6.4 Million |
Long-Term Debt | 36 Thousand | 55 Thousand | 73 Thousand | 73 Thousand | 84 Thousand | 104 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.84 Million | 1.51 Million | 1.51 Million | 2.68 Million | 6.3 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | -1.7 Million | -6.99 Million | -1.87 Million | -1.87 Million | -196 Thousand | -1.54 Million |
Stock Holders Equity | -1.7 Million | -6.99 Million | -1.87 Million | -1.87 Million | -196 Thousand | -1.54 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -32.38 Million | -31.52 Million | -32.06 Million | -32.06 Million | -29.11 Million | -29.9 Million |
Accumulated other comprehensive income | 30.67 Million | 24.53 Million | 30.19 Million | 30.19 Million | 28.92 Million | 28.35 Million |
Common Stock Equity | -1.7 Million | -6.99 Million | -1.87 Million | -1.87 Million | -196 Thousand | -1.54 Million |
Capital Lease Obligation | 36 Thousand | 55 Thousand | 73 Thousand | 73 Thousand | 84 Thousand | 104 Thousand |
Total Investments | 22 Thousand | 23 Thousand | 22 Thousand | 22 Thousand | 21 Thousand | 23 Thousand |
Total Debt | 36 Thousand | 55 Thousand | 142 Thousand | 142 Thousand | 84 Thousand | 104 Thousand |
Net Debt | -1.17 Million | -716 Thousand | -2.53 Million | -2.53 Million | -4.67 Million | -6.98 Million |
TTR1
TTA
SAAM
SKUYF
AAG
ALDLT