USD 0.74
(-6.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.95 Million | 171.16 Thousand | 178.14 Thousand | 1.92 Million | - | - |
Cost of Revenue | 1.49 Million | 241.96 Thousand | 275.89 Thousand | 1.86 Million | 27.56 Thousand | 21.66 Thousand |
Gross Profit | 456.51 Thousand | -70.79 Thousand | -97.74 Thousand | 63.11 Thousand | -27.56 Thousand | -21.66 Thousand |
Operating Expenses | 12.41 Million | 9.95 Million | 10.12 Million | 4.9 Million | 5.81 Million | 3.18 Million |
Selling, General and Administrative Expenses | 6.92 Million | 6.97 Million | 6.26 Million | 4.75 Million | 4.28 Million | 3.53 Million |
Research and Development Expenses | 6.94 Million | 4.92 Million | 3.92 Million | 2.07 Million | 1.52 Million | 951.06 Thousand |
Other Expenses | - | 31.15 Thousand | 271.12 Thousand | - | - | 1.3 Million |
Cost and Expenses | 13.9 Million | 10.2 Million | 10.39 Million | 4.9 Million | 5.81 Million | 3.21 Million |
Operating Income | -11.95 Million | -10.03 Million | -10.21 Million | -4.9 Million | -5.81 Million | -3.21 Million |
Interest Expense | - | - | 3053.00 | 7.52 Million | 284.55 Thousand | - |
Income Tax Expense | - | -109.86 Thousand | 274.17 Thousand | 7.52 Million | 284.55 Thousand | 3.00 |
Earnings before Tax | -11.85 Million | -9.99 Million | -9.94 Million | -13.64 Million | -6.78 Million | -6.82 Million |
Net Income | -11.85 Million | -9.99 Million | -9.94 Million | -13.64 Million | -6.78 Million | -6.82 Million |
Earnings Per Share Basic | -0.65 | -0.63 | -0.93 | -2.52 | -1.72 | -2.43 |
Earnings Per Share Diluted | -0.65 | -0.63 | -0.93 | -2.52 | -1.72 | -2.43 |
Weighted Average Shares Outstanding | 18.12 Million | 15.99 Million | 10.69 Million | 5.41 Million | 3.95 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 18.12 Million | 15.99 Million | 10.69 Million | 5.41 Million | 3.95 Million | 2.8 Million |
Gross Margin | 0.23 | -0.41 | -0.55 | 0.03 | - | - |
EBIT Margin | -6.02 | -57.91 | -55.38 | -2.52 | - | - |
Profit Margin | -6.07 | -58.42 | -55.84 | -7.08 | - | - |
EBITDA | -11.75 Million | -9.91 Million | -9.79 Million | -4.85 Million | -5.78 Million | -4.14 Million |
Earnings Before Tax Margin | -6.12 | -58.60 | -57.36 | -2.54 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 825.77 Thousand | 1.37 Million | 977.64 Thousand | 1.95 Million | 741.78 Thousand | 629.9 Thousand |
Cost of Revenue | 543.9 Thousand | 986.87 Thousand | 711.33 Thousand | 1.49 Million | 548.12 Thousand | 386.24 Thousand |
Gross Profit | 281.87 Thousand | 390.41 Thousand | 266.31 Thousand | 456.51 Thousand | 193.65 Thousand | 243.66 Thousand |
Operating Expenses | 3.07 Million | 3.27 Million | 3.65 Million | 12.41 Million | 3.35 Million | 3.75 Million |
Selling, General and Administrative Expenses | 1.88 Million | 2 Million | 2.17 Million | - | 1.57 Million | 1.86 Million |
Research and Development Expenses | 1.19 Million | 1.27 Million | 1.48 Million | - | 1.77 Million | 1.89 Million |
Other Expenses | 26.37 Thousand | 31 Thousand | 45.57 Thousand | 95.75 Thousand | 29.62 Thousand | 41.46 Thousand |
Cost and Expenses | 3.61 Million | 4.26 Million | 4.36 Million | 13.9 Million | 3.9 Million | 4.14 Million |
Operating Income | -2.79 Million | -2.88 Million | -3.39 Million | -11.95 Million | -3.16 Million | -3.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.00 | - | 3.00 | 31.37 Thousand | 18.69 Thousand | 96.54 Thousand |
Earnings before Tax | -2.76 Million | -2.85 Million | -3.34 Million | -11.85 Million | -3.13 Million | -3.46 Million |
Net Income | -2.76 Million | -2.85 Million | -3.34 Million | -11.85 Million | -3.13 Million | -3.46 Million |
Earnings Per Share Basic | -0.10 | -0.11 | -0.14 | - | -0.13 | -0.20 |
Earnings Per Share Diluted | -0.10 | -0.11 | -0.14 | - | -0.13 | -0.20 |
Weighted Average Shares Outstanding | 27.35 Million | 25.91 Million | 23.99 Million | 18.12 Million | 23.51 Million | 17.57 Million |
Weighted Average Shares Outstanding (Diluted) | 27.35 Million | 25.91 Million | 23.99 Million | 18.12 Million | 23.51 Million | 17.57 Million |
Gross Margin | 0.34 | 0.28 | 0.27 | 0.23 | 0.26 | 0.39 |
EBIT Margin | -3.31 | -2.05 | -3.41 | - | -4.18 | -5.48 |
Profit Margin | -3.35 | -2.07 | -3.42 | -6.07 | -4.23 | -5.51 |
EBITDA | -2.73 Million | -2.82 Million | -3.33 Million | - | -3.1 Million | -3.45 Million |
Earnings Before Tax Margin | -3.38 | -2.10 | -3.47 | -6.12 | -4.27 | -5.57 |
APOLLO
RUAL
HRKET
9719
6664
SD