Neogen Corporation (NEOG)
USD 11.64
(-4.04%)
USD 11.64
(-4.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 924.22 Million | 822.44 Million | 527.15 Million | 468.45 Million | 418.17 Million | 414.18 Million |
| Cost of Revenue | 460.32 Million | 416.49 Million | 284.14 Million | 253.4 Million | 221.89 Million | 222.26 Million |
| Gross Profit | 463.9 Million | 405.95 Million | 243.01 Million | 215.05 Million | 196.27 Million | 191.92 Million |
| Operating Expenses | 405.23 Million | 368.44 Million | 184.39 Million | 140.88 Million | 128.75 Million | 123.82 Million |
| Selling, General and Administrative Expenses | 382.76 Million | 342.4 Million | 167.34 Million | 124.64 Million | 114 Million | 111.02 Million |
| Research and Development Expenses | 22.47 Million | 26.03 Million | 17.04 Million | 16.24 Million | 14.75 Million | 12.8 Million |
| Other Expenses | - | -59.55 Million | 1.58 Million | 1.09 Million | 4.78 Million | 4.86 Million |
| Cost and Expenses | 865.55 Million | 784.93 Million | 468.54 Million | 394.29 Million | 350.64 Million | 346.09 Million |
| Operating Income | 58.66 Million | 37.51 Million | 34.92 Million | 53.12 Million | 49.12 Million | 50.47 Million |
| Interest Expense | 73.39 Million | 55.96 Million | 1.26 Million | 78 Thousand | - | - |
| Income Tax Expense | -4.88 Million | 828 Thousand | 11.9 Million | 14.38 Million | 12.83 Million | 12.78 Million |
| Earnings before Tax | -14.3 Million | -22.04 Million | 60.2 Million | 75.26 Million | 72.3 Million | 72.95 Million |
| Net Income | -9.42 Million | -22.87 Million | 48.3 Million | 60.88 Million | 59.47 Million | 60.17 Million |
| Earnings Per Share Basic | -0.04 | -0.12 | 0.45 | 0.57 | 0.57 | 0.58 |
| Earnings Per Share Diluted | -0.04 | -0.12 | 0.45 | 0.57 | 0.56 | 0.57 |
| Weighted Average Shares Outstanding | 216.48 Million | 188.88 Million | 107.68 Million | 106.49 Million | 105.1 Million | 103.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 216.48 Million | 188.88 Million | 108.02 Million | 107.12 Million | 105.72 Million | 104.85 Million |
| Gross Margin | 0.50 | 0.49 | 0.46 | 0.46 | 0.47 | 0.46 |
| EBIT Margin | 0.20 | 0.05 | 0.11 | 0.16 | 0.16 | 0.16 |
| Profit Margin | -0.01 | -0.03 | 0.09 | 0.13 | 0.14 | 0.15 |
| EBITDA | 182.59 Million | 122.29 Million | 107.89 Million | 98.29 Million | 85.91 Million | 85.71 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.11 | 0.12 | 0.12 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 236.79 Million | 924.22 Million | 228.81 Million | 229.62 Million | 228.98 Million | 241.81 Million |
| Cost of Revenue | 123.31 Million | 461.58 Million | 111.92 Million | 112.85 Million | 112.22 Million | 118.62 Million |
| Gross Profit | 113.48 Million | 462.63 Million | 116.88 Million | 116.77 Million | 116.76 Million | 123.18 Million |
| Operating Expenses | 95.91 Million | 385.2 Million | 104.86 Million | 102.3 Million | 97.62 Million | 99.75 Million |
| Selling, General and Administrative Expenses | 90.76 Million | - | 100 Million | 96.55 Million | 90.9 Million | 92.7 Million |
| Research and Development Expenses | 5.14 Million | - | 4.85 Million | 5.75 Million | 6.72 Million | 7.05 Million |
| Other Expenses | -5.73 Million | -5.93 Million | -265 Thousand | 179 Thousand | -17.47 Million | -15.77 Million |
| Cost and Expenses | 219.22 Million | 846.79 Million | 216.78 Million | 215.16 Million | 209.85 Million | 218.38 Million |
| Operating Income | 17.57 Million | 77.42 Million | 12.02 Million | 14.46 Million | 19.13 Million | 23.42 Million |
| Interest Expense | 18.62 Million | 73.39 Million | 18.28 Million | 18.03 Million | -18.45 Million | 17.95 Million |
| Income Tax Expense | -984 Thousand | -4.88 Million | -3.8 Million | -260 Thousand | 160 Thousand | 2.07 Million |
| Earnings before Tax | -6.39 Million | -14.3 Million | -5.82 Million | -3.74 Million | 1.66 Million | 7.65 Million |
| Net Income | -5.41 Million | -9.42 Million | -2.02 Million | -3.48 Million | 1.5 Million | 5.57 Million |
| Earnings Per Share Basic | -0.02 | - | -0.01 | -0.02 | 0.01 | 0.03 |
| Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.02 | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 216.61 Million | 216.48 Million | 216.59 Million | 216.41 Million | 216.3 Million | 216.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 216.61 Million | 216.48 Million | 216.59 Million | 216.41 Million | 216.84 Million | 216.44 Million |
| Gross Margin | 0.48 | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 |
| EBIT Margin | 0.20 | - | 0.19 | 0.20 | 0.21 | 0.10 |
| Profit Margin | -0.02 | -0.01 | -0.01 | -0.02 | 0.01 | 0.02 |
| EBITDA | 46.43 Million | - | 43.02 Million | 45.97 Million | 47.86 Million | 23.42 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.06 | 0.08 | 0.10 |
TRNO
RPD
KSHTY
VZIO
1961
1586