USD 22.09
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 99.82 Million | 65.46 Million | 45.65 Million | 41.57 Million | 56.15 Million | 49.95 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 99.82 Million | 65.46 Million | 45.65 Million | 41.57 Million | 56.15 Million | 49.95 Million |
Operating Expenses | 25.22 Million | 299 Thousand | -30.07 Million | -25.96 Million | 8.26 Million | 7.11 Million |
Selling, General and Administrative Expenses | 20.92 Million | 15.84 Million | 15.13 Million | 16.6 Million | 17.35 Million | 16.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.53 Million | -45.21 Million | -42.56 Million | -8.26 Million | -7.11 Million |
Cost and Expenses | 70.96 Million | 299 Thousand | -30.07 Million | -25.96 Million | 39.09 Million | 32.96 Million |
Operating Income | 74.6 Million | 41.31 Million | 15.57 Million | 15.61 Million | 17.08 Million | 17.02 Million |
Interest Expense | 35.29 Million | 8.12 Million | 5.1 Million | 9.97 Million | 743 Thousand | 9.47 Million |
Income Tax Expense | 18.46 Million | 9.58 Million | 3.66 Million | 3.28 Million | 3.97 Million | 3.78 Million |
Earnings before Tax | 64.74 Million | 34.42 Million | 15.57 Million | 15.61 Million | 16.93 Million | 16.81 Million |
Net Income | 46.27 Million | 24.84 Million | 11.9 Million | 12.32 Million | 12.95 Million | 13.02 Million |
Earnings Per Share Basic | 3.32 | 1.61 | 0.75 | 0.76 | 0.80 | 0.81 |
Earnings Per Share Diluted | 3.32 | 1.58 | 0.75 | 0.76 | 0.80 | 0.81 |
Weighted Average Shares Outstanding | 13.93 Million | 15.43 Million | 15.85 Million | 16.15 Million | 16.11 Million | 16.08 Million |
Weighted Average Shares Outstanding (Diluted) | 13.93 Million | 15.72 Million | 15.85 Million | 16.15 Million | 16.11 Million | 16.08 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.66 | 0.65 | 0.37 | 0.40 | -0.00 | -0.00 |
Profit Margin | 0.46 | 0.38 | 0.26 | 0.30 | 0.23 | 0.26 |
EBITDA | 65.96 Million | 35.67 Million | 16.69 Million | 16.67 Million | - | - |
Earnings Before Tax Margin | 0.75 | 0.63 | 0.34 | 0.38 | 0.30 | 0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 41.49 Million | 40.96 Million | 38.74 Million | 135.86 Million | 38.48 Million | 25.35 Million |
Cost of Revenue | - | - | - | -294 Thousand | - | - |
Gross Profit | 41.49 Million | 40.96 Million | 38.74 Million | 136.15 Million | 38.48 Million | 25.35 Million |
Operating Expenses | 3.41 Million | 3.32 Million | 3.35 Million | 12.49 Million | 3.37 Million | -9.07 Million |
Selling, General and Administrative Expenses | - | 5.77 Million | 7.03 Million | - | 5.28 Million | 4.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.41 Million | -3.32 Million | -3.35 Million | -12.49 Million | -3.37 Million | -13.9 Million |
Cost and Expenses | 23.92 Million | 23.27 Million | 22.72 Million | 70.96 Million | 21.18 Million | -9.07 Million |
Operating Income | 17.56 Million | 17.7 Million | 16.03 Million | 123.65 Million | 35.11 Million | 16.27 Million |
Interest Expense | 267 Thousand | 14.01 Million | 741 Thousand | 35.29 Million | 789 Thousand | 10 Million |
Income Tax Expense | 4.88 Million | 4.88 Million | 4.65 Million | 18.46 Million | 5.05 Million | 4.43 Million |
Earnings before Tax | 17.56 Million | 17.68 Million | 16.02 Million | 64.74 Million | 17.15 Million | 16.27 Million |
Net Income | 12.68 Million | 12.79 Million | 11.37 Million | 46.27 Million | 12.1 Million | 11.84 Million |
Earnings Per Share Basic | 0.97 | 0.98 | 0.87 | - | 0.82 | 0.80 |
Earnings Per Share Diluted | 0.95 | 0.97 | 0.86 | - | 0.82 | 0.80 |
Weighted Average Shares Outstanding | 13.07 Million | 13.08 Million | 13.11 Million | 13.93 Million | 14.72 Million | 14.74 Million |
Weighted Average Shares Outstanding (Diluted) | 13.41 Million | 13.18 Million | 13.19 Million | 13.93 Million | 14.77 Million | 14.82 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.42 | -0.00 | -0.00 | - | 0.01 | 0.64 |
Profit Margin | 0.31 | 0.31 | 0.29 | 0.34 | 0.31 | 0.47 |
EBITDA | 17.56 Million | -27 Thousand | -11 Thousand | - | 300 Thousand | 16.27 Million |
Earnings Before Tax Margin | 0.42 | 0.43 | 0.41 | 0.91 | 0.91 | 0.64 |
BEN
FCP
474660
2449
RADIANTCMS
SNWS