USD 1.77
(0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.55 Million | 41.82 Million | 31.76 Million | 25.71 Million | 2.21 Million | 719.42 Thousand |
Total Current Assets | 1.04 Million | 2.54 Million | 2.91 Million | 4.48 Million | 656.76 Thousand | 65.8 Thousand |
Cash And Short Term Investments | 863.18 Thousand | 569.44 Thousand | 473.92 Thousand | 2.47 Million | 11.2 Thousand | 19.11 Thousand |
Cash and Cash Equivalents | 863.18 Thousand | 569.44 Thousand | 473.92 Thousand | 2.47 Million | 11.2 Thousand | 19.11 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 156.04 Thousand | 1.38 Million | 2.43 Million | 1.35 Million | - | 21 Thousand |
Inventory | - | 1.00 | - | - | - | -15 Thousand |
Other Current Assets | 23.3 Thousand | 583.03 Thousand | 5694.00 | 653.86 Thousand | 645.55 Million | 40.69 Thousand |
Total Non-Current Assets | 40.51 Million | 39.27 Million | 28.84 Million | 21.23 Million | 1.55 Million | 653.61 Thousand |
Net PPE | - | - | 15.53 Million | 14.8 Million | -143.45 Thousand | - |
Good Will And Intangible Assets | 14.73 Million | 15.87 Million | 15.53 Million | 14.8 Million | 143.45 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.73 Million | 15.87 Million | 15.53 Million | 14.8 Million | 143.45 Thousand | - |
Long-Term Investments | 25.77 Million | 23.19 Million | 13.1 Million | 6.42 Million | 1.4 Million | 647.31 Thousand |
Tax Assets | - | - | -15.53 Million | -14.8 Million | 180 Million | - |
Other Non Current Assets | 6299.00 | 208.3 Thousand | 208.3 Thousand | 6300.00 | -179.85 Million | 6300.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.61 Million | 5.66 Million | 6.52 Million | 11.53 Million | 1.53 Million | 1.58 Million |
Total Current Liabilities | 3.11 Million | 5.16 Million | 6.02 Million | 9.15 Million | 1.53 Million | 584.68 Thousand |
Account Payables | 793.32 Thousand | 653.53 Thousand | 914.58 Thousand | 4.15 Million | 295.43 Thousand | 295.43 Thousand |
Tax Payables | - | 174 Thousand | 977 Thousand | 433 Thousand | - | - |
Short Term Debt | 1.92 Million | 2.28 Million | 3.64 Million | 2.94 Million | 1.05 Million | 118.28 Thousand |
Deferred Revenue | 466.00 | 661.00 | 2532.00 | 622.00 | 656.00 | 15.71 Thousand |
Other Current Liabilities | 402.78 Thousand | 2.22 Million | 1.46 Million | 2.05 Million | 181.07 Thousand | 155.25 Thousand |
Total Non Current Liabilities | 500 Thousand | 500 Thousand | 495.07 Thousand | 2.38 Million | - | 1 Million |
Long-Term Debt | 500 Thousand | 500 Thousand | 495.07 Thousand | 2.38 Million | - | 1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.65 Million | -977 Thousand | -433 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.94 Million | 36.15 Million | 25.23 Million | 14.17 Million | 679.15 Thousand | -865.25 Thousand |
Stock Holders Equity | 37.94 Million | 36.15 Million | 25.23 Million | 14.17 Million | 679.15 Thousand | -865.25 Thousand |
Common Stock | 145 Thousand | 6441.00 | 2934.00 | 2178.00 | 831.26 Thousand | 752.51 Thousand |
Retained Earnings | 479.56 Thousand | 5.46 Million | 2.51 Million | -992.62 Thousand | -2.46 Million | -3.06 Million |
Accumulated other comprehensive income | 122.12 Thousand | 183.18 Thousand | 244.24 Thousand | - | - | - |
Common Stock Equity | 37.94 Million | 36.15 Million | 25.23 Million | 14.17 Million | 679.15 Thousand | -865.25 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.77 Million | 23.19 Million | 13.1 Million | 6.42 Million | 1.4 Million | 647.31 Thousand |
Total Debt | 2.42 Million | 2.78 Million | 4.14 Million | 5.32 Million | 1.05 Million | 1.11 Million |
Net Debt | 1.55 Million | 2.21 Million | 3.66 Million | 2.85 Million | 1.04 Million | 1.09 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 41.55 Million | 41.55 Million | 44.13 Million | 44.67 Million | 43.43 Million | 41.82 Million |
Total Current Assets | 1.04 Million | 1.04 Million | 6.05 Million | 3.92 Million | 2.83 Million | 2.54 Million |
Cash And Short Term Investments | 863.18 Thousand | 863.18 Thousand | 2.17 Million | 528.82 Thousand | 1.03 Million | 569.44 Thousand |
Cash and Cash Equivalents | 863.18 Thousand | 863.18 Thousand | 2.17 Million | 528.82 Thousand | 1.03 Million | 569.44 Thousand |
Short Term Investments | - | - | - | -240.08 Thousand | -240.08 Thousand | - |
Net Receivables | 156.04 Thousand | 156.04 Thousand | 3.72 Million | 3.07 Million | 1.35 Million | 1.38 Million |
Inventory | - | - | - | -20 Thousand | - | 1.00 |
Other Current Assets | 23.3 Thousand | 23.3 Thousand | 158.46 Thousand | 333.05 Thousand | 444.83 Thousand | 583.03 Thousand |
Total Non-Current Assets | 40.51 Million | 40.51 Million | 38.08 Million | 40.75 Million | 40.6 Million | 39.27 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 14.73 Million | 14.73 Million | 15.79 Million | 15.81 Million | 15.84 Million | 15.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.73 Million | 14.73 Million | 15.79 Million | 15.81 Million | 15.84 Million | 15.87 Million |
Long-Term Investments | 25.77 Million | 25.77 Million | 22.28 Million | 24.73 Million | 24.54 Million | 23.19 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6299.00 | 6299.00 | 6300.00 | 208.3 Thousand | 208.3 Thousand | 208.3 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 3.61 Million | 3.61 Million | 3.83 Million | 5.55 Million | 4.96 Million | 5.66 Million |
Total Current Liabilities | 3.11 Million | 3.11 Million | 3.33 Million | 5.05 Million | 4.46 Million | 5.16 Million |
Account Payables | 793.32 Thousand | 793.32 Thousand | 904.04 Thousand | 888.11 Thousand | 662.18 Thousand | 653.53 Thousand |
Tax Payables | - | - | - | 1.71 Million | 1.53 Million | 174 Thousand |
Short Term Debt | 1.92 Million | 1.92 Million | 1.93 Million | 1.93 Million | 1.93 Million | 2.28 Million |
Deferred Revenue | 466.00 | 466.00 | 487.00 | 508.00 | 600.00 | 661.00 |
Other Current Liabilities | 402.78 Thousand | 402.78 Thousand | 492.99 Thousand | 2.22 Million | 1.87 Million | 2.22 Million |
Total Non Current Liabilities | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Long-Term Debt | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.71 Million | -1.53 Million | -500 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.94 Million | 37.94 Million | 40.3 Million | 39.12 Million | 38.46 Million | 36.15 Million |
Stock Holders Equity | 37.94 Million | 37.94 Million | 40.3 Million | 39.12 Million | 38.46 Million | 36.15 Million |
Common Stock | 145 Thousand | 145 Thousand | 139.35 Thousand | 9459.00 | 9434.00 | 6441.00 |
Retained Earnings | 479.56 Thousand | 479.56 Thousand | 3.08 Million | 5.31 Million | 4.97 Million | 5.46 Million |
Accumulated other comprehensive income | 122.12 Thousand | 122.12 Thousand | 122.12 Thousand | 122.12 Thousand | 183.18 Thousand | 183.18 Thousand |
Common Stock Equity | 37.94 Million | 37.94 Million | 40.3 Million | 39.12 Million | 38.46 Million | 36.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.77 Million | 25.77 Million | 22.28 Million | 24.49 Million | 24.3 Million | 23.19 Million |
Total Debt | 2.42 Million | 2.42 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.78 Million |
Net Debt | 1.55 Million | 1.55 Million | 263.02 Thousand | 1.9 Million | 1.4 Million | 2.21 Million |
7041
TLRY
TISCF
4097
OTMN
9324