MaxLinear, Inc. (MXL)
USD 10.21
(-16.24%)
USD 10.21
(-16.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 693.26 Million | 1.12 Billion | 892.39 Million | 478.59 Million | 317.18 Million | 384.99 Million |
| Cost of Revenue | 307.6 Million | 470.48 Million | 396.56 Million | 265.79 Million | 149.49 Million | 176.22 Million |
| Gross Profit | 385.66 Million | 649.76 Million | 495.83 Million | 212.79 Million | 167.68 Million | 208.77 Million |
| Operating Expenses | 401.66 Million | 464.45 Million | 428.38 Million | 310.01 Million | 187.1 Million | 221.83 Million |
| Selling, General and Administrative Expenses | 132.15 Million | 168 Million | 149.94 Million | 130.02 Million | 88.76 Million | 101.78 Million |
| Research and Development Expenses | 269.5 Million | 296.44 Million | 278.44 Million | 179.99 Million | 98.34 Million | 120.04 Million |
| Other Expenses | - | 3.47 Million | 764 Thousand | -1.17 Million | -69 Thousand | 422 Thousand |
| Cost and Expenses | 709.26 Million | 934.93 Million | 824.94 Million | 575.81 Million | 336.6 Million | 398.05 Million |
| Operating Income | -38.22 Million | 180.24 Million | 65.24 Million | -97.22 Million | -18.71 Million | -19.09 Million |
| Interest Expense | 10.7 Million | 9.76 Million | 12.99 Million | 12.95 Million | 11.13 Million | 14.25 Million |
| Income Tax Expense | 9.33 Million | 49.15 Million | 5.9 Million | -16.25 Million | -12.58 Million | -6.65 Million |
| Earnings before Tax | -63.81 Million | 174.19 Million | 47.87 Million | -114.85 Million | -32.48 Million | -32.85 Million |
| Net Income | -73.14 Million | 125.04 Million | 41.96 Million | -98.59 Million | -19.89 Million | -26.19 Million |
| Earnings Per Share Basic | -0.91 | 1.60 | 0.55 | -1.35 | -0.28 | -0.38 |
| Earnings Per Share Diluted | -0.91 | 1.55 | 0.53 | -1.35 | -0.28 | -0.38 |
| Weighted Average Shares Outstanding | 80.71 Million | 78.03 Million | 76.03 Million | 73.13 Million | 71 Million | 68.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.71 Million | 80.85 Million | 79.67 Million | 73.13 Million | 71 Million | 68.49 Million |
| Gross Margin | 0.56 | 0.58 | 0.56 | 0.44 | 0.53 | 0.54 |
| EBIT Margin | 0.01 | 0.24 | 0.18 | -0.04 | 0.15 | 0.17 |
| Profit Margin | -0.11 | 0.11 | 0.05 | -0.21 | -0.06 | -0.07 |
| EBITDA | 9.52 Million | 255.86 Million | 145.27 Million | -29.28 Million | 42.96 Million | 60.43 Million |
| Earnings Before Tax Margin | -0.06 | 0.16 | 0.07 | -0.20 | -0.06 | -0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 81.1 Million | 91.99 Million | 95.26 Million | 693.26 Million | 125.35 Million | 135.53 Million |
| Cost of Revenue | 37.02 Million | 42.39 Million | 46 Million | 307.6 Million | 56.81 Million | 61.58 Million |
| Gross Profit | 44.08 Million | 49.59 Million | 49.26 Million | 385.66 Million | 68.53 Million | 73.94 Million |
| Operating Expenses | 82.75 Million | 89.54 Million | 101.25 Million | 401.66 Million | 99.63 Million | 91.7 Million |
| Selling, General and Administrative Expenses | 30.15 Million | 33 Million | 36.48 Million | - | 34.38 Million | 25.4 Million |
| Research and Development Expenses | 52.6 Million | 56.54 Million | 64.76 Million | - | 65.25 Million | 66.3 Million |
| Other Expenses | - | 329 Thousand | 1.43 Million | -20.94 Million | 240 Thousand | -22.72 Million |
| Cost and Expenses | 119.78 Million | 131.94 Million | 147.25 Million | 709.26 Million | 156.44 Million | 153.29 Million |
| Operating Income | -66.74 Million | -39.95 Million | -74.61 Million | -38.22 Million | -41.74 Million | -17.81 Million |
| Interest Expense | 2.65 Million | 2.7 Million | 2.71 Million | 10.7 Million | 2.9 Million | 2.71 Million |
| Income Tax Expense | -6.71 Million | -2.06 Million | -1.76 Million | 9.33 Million | -4.13 Million | -1.68 Million |
| Earnings before Tax | -82.49 Million | -41.32 Million | -74.07 Million | -63.81 Million | -42.63 Million | -41.51 Million |
| Net Income | -75.78 Million | -39.26 Million | -72.3 Million | -73.14 Million | -38.5 Million | -39.82 Million |
| Earnings Per Share Basic | -0.90 | -0.47 | -0.88 | - | -0.47 | -0.49 |
| Earnings Per Share Diluted | -0.90 | -0.47 | -0.88 | - | -0.47 | -0.49 |
| Weighted Average Shares Outstanding | 84.07 Million | 83.47 Million | 82.34 Million | 80.71 Million | 81.68 Million | 81.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.07 Million | 83.47 Million | 82.34 Million | 80.71 Million | 81.68 Million | 81.24 Million |
| Gross Margin | 0.54 | 0.54 | 0.52 | 0.56 | 0.55 | 0.55 |
| EBIT Margin | -0.83 | -0.31 | -0.34 | - | -0.10 | -0.16 |
| Profit Margin | -0.93 | -0.43 | -0.76 | -0.11 | -0.31 | -0.29 |
| EBITDA | -67.7 Million | -28.32 Million | -32.04 Million | - | -12.48 Million | -21.73 Million |
| Earnings Before Tax Margin | -0.82 | -0.43 | -0.78 | -0.06 | -0.33 | -0.13 |
7603
HEAR
DEFI
SMKL
6837
FHI