Mobilicom Ltd (MOB)
USD 3.55
(10.25%)
USD 3.55
(10.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.3 Million | 2.32 Million | 3.57 Million | 2.06 Million | 3.43 Million | 2.64 Million |
| Cost of Revenue | 1.35 Million | 850.55 Thousand | 1.19 Million | 543.26 Thousand | 977.68 Thousand | 769.9 Thousand |
| Gross Profit | 1.94 Million | 1.47 Million | 2.38 Million | 1.52 Million | 2.45 Million | 1.87 Million |
| Operating Expenses | 1.94 Million | 6.85 Million | 5.7 Million | 5.08 Million | 6.97 Million | 5.53 Million |
| Selling, General and Administrative Expenses | 6.27 Million | 5.25 Million | 3.3 Million | 3.97 Million | 5.81 Million | 4.82 Million |
| Research and Development Expenses | 2.93 Million | 2.51 Million | 2.39 Million | 829.31 Thousand | 908.4 Thousand | 688.88 Thousand |
| Other Expenses | -476.74 Thousand | -923.03 Thousand | 787.54 Thousand | 285.27 Thousand | 248.35 Thousand | 367.69 Thousand |
| Cost and Expenses | 10.51 Million | 7.7 Million | 6.89 Million | 5.63 Million | 7.95 Million | 4.44 Million |
| Operating Income | -7.21 Million | -1.63 Million | -2.75 Million | -2.58 Million | -3.75 Million | -2.58 Million |
| Interest Expense | 54.76 Thousand | 65.97 Thousand | 53.54 Thousand | 12.23 Thousand | 46.98 Thousand | 38 Thousand |
| Income Tax Expense | 121.79 Thousand | 13.98 Thousand | 9166.00 | 977.2 Thousand | 776.14 Thousand | 383.3 Thousand |
| Earnings before Tax | -6.75 Million | -327.48 Thousand | -2.69 Million | -2.78 Million | -3.64 Million | -3.17 Million |
| Net Income | -6.87 Million | -341.46 Thousand | -2.7 Million | -3.75 Million | -4.41 Million | -3.17 Million |
| Earnings Per Share Basic | -1.42 | -0.14 | -2.50 | -4.01 | -4.96 | -4.02 |
| Earnings Per Share Diluted | -1.42 | -0.14 | -2.50 | -4.01 | -4.96 | -4.02 |
| Weighted Average Shares Outstanding | 4.82 Million | 2.41 Million | 1.08 Million | 937.95 Thousand | 890.38 Thousand | 790.63 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.82 Million | 2.41 Million | 1.08 Million | 937.95 Thousand | 890.38 Thousand | 790.63 Thousand |
| Gross Margin | 0.59 | 0.63 | 0.67 | 0.74 | 0.72 | 0.71 |
| EBIT Margin | -1.90 | -0.62 | -0.71 | -1.12 | -1.02 | -1.41 |
| Profit Margin | -2.08 | -0.15 | -0.76 | -1.82 | -1.29 | -1.20 |
| EBITDA | -6.28 Million | 114 Thousand | -2.54 Million | -2.65 Million | -3.34 Million | -3.64 Million |
| Earnings Before Tax Margin | -2.18 | -0.70 | -0.77 | -1.25 | -1.09 | -0.98 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Million | 1.63 Million | 3.3 Million | 542.75 Thousand | 2.32 Million | 745.8 Thousand |
| Cost of Revenue | 805.36 Thousand | 667.75 Thousand | 1.35 Million | 225.76 Thousand | 850.55 Thousand | 242.65 Thousand |
| Gross Profit | 1 Million | 962.41 Thousand | 1.94 Million | 316.99 Thousand | 1.47 Million | 503.15 Thousand |
| Operating Expenses | 3.11 Million | 3.27 Million | 9.15 Million | 2.99 Million | 6.85 Million | 3.09 Million |
| Selling, General and Administrative Expenses | 2.05 Million | 2.32 Million | - | 1.99 Million | - | 2.11 Million |
| Research and Development Expenses | 1.05 Million | 944.62 Thousand | - | 1 Million | - | 978.91 Thousand |
| Other Expenses | - | - | -476.74 Thousand | - | -923.03 Thousand | - |
| Cost and Expenses | 3.91 Million | 3.93 Million | 10.51 Million | 3.22 Million | 7.7 Million | 3.33 Million |
| Operating Income | -2.1 Million | -2.3 Million | -7.24 Million | -2.68 Million | -1.63 Million | -2.58 Million |
| Interest Expense | 1.1 Million | 19.02 Thousand | 54.76 Thousand | 17.3 Thousand | 65.97 Thousand | 41.45 Thousand |
| Income Tax Expense | 57.22 Thousand | 11.14 Thousand | 121.79 Thousand | 70.74 Thousand | 13.98 Thousand | 9367.99 |
| Earnings before Tax | -1.6 Million | -3.07 Million | -6.75 Million | -1.37 Million | -327.48 Thousand | 1.07 Million |
| Net Income | -1.66 Million | -3.08 Million | -6.87 Million | -1.44 Million | -341.46 Thousand | 1.06 Million |
| Earnings Per Share Basic | -0.29 | -0.64 | - | -0.30 | - | 0.22 |
| Earnings Per Share Diluted | -0.29 | -0.64 | - | -0.30 | - | 0.22 |
| Weighted Average Shares Outstanding | 5.65 Million | 4.82 Million | 4.82 Million | 4.83 Million | 2.41 Million | 4.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.65 Million | 4.82 Million | 4.82 Million | 4.83 Million | 2.41 Million | 4.84 Million |
| Gross Margin | 0.56 | 0.59 | 0.59 | 0.58 | 0.63 | 0.67 |
| EBIT Margin | -0.20 | -1.42 | - | -4.94 | - | -3.47 |
| Profit Margin | -0.92 | -1.89 | -2.08 | -2.67 | -0.15 | 1.42 |
| EBITDA | -369.99 Thousand | -2.3 Million | - | -2.68 Million | - | -2.58 Million |
| Earnings Before Tax Margin | -1.16 | -1.42 | -2.20 | -4.94 | -0.70 | -3.47 |
6678
BNOX
SUYOG
ADCON
8079
MAKSY