MicroAlgo Inc. (MLGO)
USD 1.82
(-12.5%)
USD 1.82
(-12.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 81.89 Million | 87.13 Million | 83.03 Million | 47.11 Million | 15.96 Million |
| Cost of Revenue | 57.32 Million | 68.18 Million | 49.51 Million | 27.95 Million | 6.76 Million |
| Gross Profit | 24.56 Million | 18.95 Million | 33.51 Million | 19.15 Million | 9.2 Million |
| Operating Expenses | 43.24 Million | 19.62 Million | 22.98 Million | 4.75 Million | 2.37 Million |
| Selling, General and Administrative Expenses | 20.48 Million | 5.69 Million | 6.19 Million | 2.48 Million | 1.42 Million |
| Research and Development Expenses | 22.75 Million | 13.92 Million | 16.79 Million | 2.27 Million | 238.22 Thousand |
| Other Expenses | 15.93 Million | 334.05 Thousand | 313.99 Thousand | - | -9950.00 |
| Cost and Expenses | 116.5 Million | 87.8 Million | 72.49 Million | 32.7 Million | 9.13 Million |
| Operating Income | -34.61 Million | -68.57 Thousand | 11.14 Million | 14.4 Million | 7.54 Million |
| Interest Expense | 86.58 Thousand | 65.98 Thousand | 280.87 Thousand | 163.41 Thousand | - |
| Income Tax Expense | -353.03 Thousand | -564.79 Thousand | 85.84 Thousand | 374.48 Thousand | 584.69 Thousand |
| Earnings before Tax | -37.93 Million | -7.48 Million | 8.67 Million | 14.37 Million | 6.82 Million |
| Net Income | -37.86 Million | -6.91 Million | 8.56 Million | 14 Million | 6.23 Million |
| Earnings Per Share Basic | -8.30 | -1.74 | 2.16 | 0.32 | 0.21 |
| Earnings Per Share Diluted | -8.30 | -1.74 | 2.16 | 0.32 | 0.21 |
| Weighted Average Shares Outstanding | 4.56 Million | 3.98 Million | 3.96 Million | 43.85 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.56 Million | 3.98 Million | 3.96 Million | 43.85 Million | 30 Million |
| Gross Margin | 0.30 | 0.22 | 0.40 | 0.41 | 0.58 |
| EBIT Margin | -0.45 | 0.02 | 0.15 | 0.32 | 0.50 |
| Profit Margin | -0.46 | -0.08 | 0.10 | 0.30 | 0.39 |
| EBITDA | -36.77 Million | -5.89 Million | 10.45 Million | 15.14 Million | 7.97 Million |
| Earnings Before Tax Margin | -0.42 | -0.00 | 0.13 | 0.31 | 0.47 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.98 Million | 20.11 Million | 22.28 Million | 81.89 Million | 21.66 Million | 20.23 Million |
| Cost of Revenue | 13.96 Million | 14.05 Million | 15.7 Million | 57.32 Million | 15.26 Million | 13.56 Million |
| Gross Profit | 6.01 Million | 6.05 Million | 6.58 Million | 24.56 Million | 6.39 Million | 6.67 Million |
| Operating Expenses | 5.83 Million | 5.87 Million | 22.4 Million | 43.24 Million | 22.08 Million | 8.26 Million |
| Selling, General and Administrative Expenses | 616.8 Thousand | 620.81 Thousand | 9.59 Million | - | 9.32 Million | 168.77 Thousand |
| Research and Development Expenses | 5.21 Million | 5.25 Million | 4.85 Million | - | 4.72 Million | 8.09 Million |
| Other Expenses | 2.00 | 1.00 | 7.95 Million | 159.14 Thousand | - | 47.91 Thousand |
| Cost and Expenses | 19.79 Million | 19.92 Million | 38.1 Million | 100.57 Million | 37.34 Million | 21.82 Million |
| Operating Income | 185.45 Thousand | 186.66 Thousand | -15.82 Million | -18.67 Million | -7.65 Million | -1.55 Million |
| Interest Expense | - | - | - | 86.58 Thousand | - | 17.86 Thousand |
| Income Tax Expense | 66.59 Thousand | 67.03 Thousand | 179.86 Thousand | -353.03 Thousand | 174.86 Thousand | 2401.00 |
| Earnings before Tax | 1.59 Million | 1.6 Million | -15.97 Million | -37.93 Million | -15.52 Million | -4.79 Million |
| Net Income | 1.11 Million | 1.12 Million | -16.28 Million | -37.86 Million | -15.82 Million | -4.09 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | -3.44 | - | -3.34 | -0.93 |
| Earnings Per Share Diluted | 0.04 | 0.04 | -3.44 | - | -3.34 | -0.93 |
| Weighted Average Shares Outstanding | 30.67 Million | 30.67 Million | 4.73 Million | 4.56 Million | 4.73 Million | 4.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.87 Million | 30.87 Million | 4.73 Million | 4.56 Million | 4.73 Million | 4.38 Million |
| Gross Margin | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.33 |
| EBIT Margin | 0.01 | 0.01 | -0.35 | - | -0.35 | -0.07 |
| Profit Margin | 0.06 | 0.06 | -0.73 | -0.46 | -0.73 | -0.20 |
| EBITDA | 196.83 Thousand | 198.11 Thousand | -7.8 Million | - | -7.58 Million | -1.35 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | -0.71 | -0.23 | -0.35 | -0.08 |
PTTG
2790
4064
SHALF
BWVI
1375