Magic Software Enterprises Ltd. (MGIC)
USD 12.19
(-2.32%)
USD 12.19
(-2.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 535.05 Million | 566.79 Million | 480.32 Million | 371.19 Million | 325.63 Million | 284.37 Million |
| Cost of Revenue | 390.06 Million | 411.43 Million | 347.33 Million | 261.6 Million | 223.5 Million | 195.55 Million |
| Gross Profit | 144.98 Million | 155.35 Million | 132.99 Million | 109.59 Million | 102.12 Million | 88.81 Million |
| Operating Expenses | 95.87 Million | 94.03 Million | 79.25 Million | 67.91 Million | 68.47 Million | 57.12 Million |
| Selling, General and Administrative Expenses | 77.3 Million | 83.94 Million | 70.25 Million | 59.12 Million | 60.23 Million | 51.42 Million |
| Research and Development Expenses | 10.32 Million | 10.09 Million | 8.99 Million | 8.78 Million | 8.23 Million | 5.69 Million |
| Other Expenses | 240 Thousand | - | - | - | - | - |
| Cost and Expenses | 477.94 Million | 505.47 Million | 426.58 Million | 329.51 Million | 291.97 Million | 252.67 Million |
| Operating Income | 57.1 Million | 61.37 Million | 51.23 Million | 40.58 Million | 33.65 Million | 31.69 Million |
| Interest Expense | 9.22 Million | 3.66 Million | 3.15 Million | 917 Thousand | 385 Thousand | 990 Thousand |
| Income Tax Expense | 9.93 Million | 11.19 Million | 10.35 Million | 7.28 Million | 6.87 Million | 7.07 Million |
| Earnings before Tax | 52.43 Million | 57.71 Million | 45.26 Million | 37.4 Million | 32.47 Million | 31.84 Million |
| Net Income | 37.03 Million | 40.47 Million | 29.76 Million | 25.18 Million | 20.26 Million | 19.88 Million |
| Earnings Per Share Basic | 0.75 | 0.82 | 0.61 | 0.49 | 0.41 | 0.43 |
| Earnings Per Share Diluted | 0.75 | 0.82 | 0.61 | 0.49 | 0.41 | 0.42 |
| Weighted Average Shares Outstanding | 49.09 Million | 49.08 Million | 49.05 Million | 49.02 Million | 48.89 Million | 46.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.09 Million | 49.13 Million | 49.1 Million | 49.04 Million | 48.99 Million | 46.79 Million |
| Gross Margin | 0.27 | 0.27 | 0.28 | 0.30 | 0.31 | 0.31 |
| EBIT Margin | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 |
| EBITDA | 77.9 Million | 82.2 Million | 74.46 Million | 55.61 Million | 47.93 Million | 44.22 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 136.25 Million | 130.72 Million | 125.54 Million | 535.05 Million | 129.48 Million | 137.58 Million |
| Cost of Revenue | 97.4 Million | 94.02 Million | 88.58 Million | 390.06 Million | 92.64 Million | 97.27 Million |
| Gross Profit | 38.84 Million | 36.69 Million | 36.96 Million | 144.98 Million | 36.83 Million | 40.3 Million |
| Operating Expenses | 23.52 Million | 21.96 Million | 24.11 Million | 87.63 Million | 22.96 Million | 24.85 Million |
| Selling, General and Administrative Expenses | 20.67 Million | 19.17 Million | 21.41 Million | - | 20.3 Million | 22.43 Million |
| Research and Development Expenses | 2.84 Million | 2.79 Million | 2.7 Million | - | 2.66 Million | 2.42 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 120.93 Million | 115.98 Million | 112.7 Million | 477.7 Million | 115.6 Million | 122.13 Million |
| Operating Income | 15.31 Million | 14.73 Million | 12.84 Million | 57.34 Million | 13.32 Million | 15.44 Million |
| Interest Expense | 1.23 Million | 1.75 Million | 1.86 Million | 9.22 Million | 1.64 Million | 248 Thousand |
| Income Tax Expense | 3.04 Million | 2.72 Million | 1.72 Million | 9.93 Million | 2.94 Million | 2.45 Million |
| Earnings before Tax | 13.8 Million | 12.78 Million | 11.08 Million | 52.49 Million | 11.62 Million | 15.13 Million |
| Net Income | 9.11 Million | 8.79 Million | 8.48 Million | 37.03 Million | 7.14 Million | 11.29 Million |
| Earnings Per Share Basic | 0.18 | 0.18 | 0.17 | - | 0.15 | 0.23 |
| Earnings Per Share Diluted | 0.18 | 0.18 | 0.17 | - | 0.15 | 0.23 |
| Weighted Average Shares Outstanding | 49.09 Million | 49.09 Million | 49.09 Million | 49.09 Million | 49.09 Million | 49.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.09 Million | 49.09 Million | 49.09 Million | 49.09 Million | 49.11 Million | 49.13 Million |
| Gross Margin | 0.29 | 0.28 | 0.29 | 0.27 | 0.28 | 0.29 |
| EBIT Margin | 0.15 | 0.15 | 0.14 | - | 0.15 | 0.15 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.08 |
| EBITDA | 20.53 Million | 19.62 Million | 16.98 Million | - | 19.37 Million | 20.31 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 |
TNGRF
0HN1
TPC
USX1
RELIANCE
PDM