USD 8.9
(-5.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.2 Billion | 1.44 Billion | 1.02 Billion | 734.6 Million | 630.98 Million | 378.61 Million |
Cost of Revenue | 994.97 Million | 1.15 Billion | 840.7 Million | 639.73 Million | 531.52 Million | 306.3 Million |
Gross Profit | 214.97 Million | 286.92 Million | 182.59 Million | 94.87 Million | 99.45 Million | 72.31 Million |
Operating Expenses | 174.69 Million | 178.63 Million | 123.1 Million | 90.69 Million | 61.4 Million | 784.9 Thousand |
Selling, General and Administrative Expenses | 174.69 Million | 178.63 Million | 123.1 Million | 90.69 Million | 61.4 Million | 42.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -63 Thousand | 3.88 Million | 80 Thousand | -1.6 Million | -784.9 Thousand |
Cost and Expenses | 1.16 Billion | 1.33 Billion | 963.81 Million | 730.43 Million | 592.93 Million | 784.9 Thousand |
Operating Income | 40.28 Million | 108.29 Million | 59.49 Million | 4.17 Million | 38.05 Million | -784.9 Thousand |
Interest Expense | - | 16.65 Million | - | - | - | - |
Income Tax Expense | 11.89 Million | 25.4 Million | 13.99 Million | -3.08 Million | 6.15 Million | 311.18 Thousand |
Earnings before Tax | 44.54 Million | 101.06 Million | 66.73 Million | -12.16 Million | 28.55 Million | 904.03 Thousand |
Net Income | 29.23 Million | 73.55 Million | 52.78 Million | -9.08 Million | 17.2 Million | 592.85 Thousand |
Earnings Per Share Basic | 0.75 | 1.71 | 1.14 | -0.28 | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.75 | 1.70 | 1.14 | -0.28 | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 38.88 Million | 42.05 Million | 45.19 Million | 32.55 Million | 19.4 Million | 19.4 Million |
Weighted Average Shares Outstanding (Diluted) | 39.07 Million | 42.19 Million | 45.25 Million | 32.55 Million | 19.4 Million | 19.4 Million |
Gross Margin | 0.18 | 0.20 | 0.18 | 0.13 | 0.16 | 0.19 |
EBIT Margin | 0.04 | 0.08 | 0.06 | -0.02 | 0.06 | 0.08 |
Profit Margin | 0.02 | 0.05 | 0.05 | -0.01 | 0.03 | 0.00 |
EBITDA | 45.38 Million | 113.84 Million | 64.88 Million | 7.75 Million | 41.01 Million | 904.03 Thousand |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.06 | 0.01 | 0.06 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 338.47 Million | 431.14 Million | 294.04 Million | 1.2 Billion | 397.61 Million | 277.34 Million |
Cost of Revenue | 279.65 Million | 366.96 Million | 250.58 Million | 994.97 Million | 331.56 Million | 223.06 Million |
Gross Profit | 58.81 Million | 64.17 Million | 43.46 Million | 214.97 Million | 66.05 Million | 54.28 Million |
Operating Expenses | 45.37 Million | 51.35 Million | 42.84 Million | 173.3 Million | 48.03 Million | 42.39 Million |
Selling, General and Administrative Expenses | 45.37 Million | 51.35 Million | 42.84 Million | - | 48.03 Million | 42.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.35 Million | 1.81 Million | 4.26 Million | 1.49 Million | 656 Thousand |
Cost and Expenses | 325.03 Million | 418.32 Million | 293.42 Million | 1.16 Billion | 379.59 Million | 265.45 Million |
Operating Income | 13.44 Million | 12.81 Million | 619 Thousand | 41.67 Million | 18.01 Million | 11.89 Million |
Interest Expense | - | - | - | - | 50 Thousand | - |
Income Tax Expense | 3.49 Million | 1.37 Million | -30 Thousand | 11.89 Million | 5.57 Million | 3.06 Million |
Earnings before Tax | 14.6 Million | 4.6 Million | 704 Thousand | 44.54 Million | 18.75 Million | 12.54 Million |
Net Income | 11.11 Million | 2.88 Million | 190 Thousand | 29.23 Million | 12.47 Million | 8.59 Million |
Earnings Per Share Basic | 0.31 | 0.08 | 0.01 | - | 0.33 | 0.22 |
Earnings Per Share Diluted | 0.30 | 0.08 | 0.01 | - | 0.33 | 0.22 |
Weighted Average Shares Outstanding | 36.27 Million | 36.19 Million | 36.27 Million | 38.88 Million | 37.34 Million | 38.33 Million |
Weighted Average Shares Outstanding (Diluted) | 36.49 Million | 36.36 Million | 36.79 Million | 39.07 Million | 37.53 Million | 38.44 Million |
Gross Margin | 0.17 | 0.15 | 0.15 | 0.18 | 0.17 | 0.20 |
EBIT Margin | 0.04 | 0.03 | 0.01 | - | 0.05 | 0.05 |
Profit Margin | 0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 |
EBITDA | 13.44 Million | 14.66 Million | 1.93 Million | - | 19.34 Million | 13.11 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.00 | 0.03 | 0.05 | 0.04 |
NSHBY
RRTS
NPCE
4998
3668
4939