Li Auto Inc. (LI)
USD 22.76
(1.61%)
USD 22.76
(1.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 123.85 Billion | 45.28 Billion | 27 Billion | 9.45 Billion | 284.36 Million | - |
| Cost of Revenue | 96.35 Billion | 36.49 Billion | 21.24 Billion | 7.9 Billion | 284.46 Million | - |
| Gross Profit | 27.49 Billion | 8.79 Billion | 5.76 Billion | 1.54 Billion | -95 Thousand | - |
| Operating Expenses | 20.08 Billion | 12.44 Billion | 6.77 Billion | 2.21 Billion | 1.84 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 9.76 Billion | 5.66 Billion | 3.4 Billion | 1.11 Billion | 613.66 Million | 296.16 Million |
| Research and Development Expenses | 10.58 Billion | 6.78 Billion | 3.28 Billion | 1.09 Billion | 1.16 Billion | 793.71 Million |
| Other Expenses | -264.21 Million | 625.63 Million | 89.19 Million | 20.13 Million | 57.65 Million | -3.07 Million |
| Cost and Expenses | 116.44 Billion | 48.94 Billion | 28.02 Billion | 10.12 Billion | 2.12 Billion | 1.13 Billion |
| Operating Income | 7.4 Billion | -3.65 Billion | -1.01 Billion | -669.33 Million | -1.85 Billion | -1.13 Billion |
| Interest Expense | 86.25 Million | 106.34 Million | 63.24 Million | 66.91 Million | 83.66 Million | 63.46 Million |
| Income Tax Expense | -1.35 Billion | -127 Million | 168.64 Million | -22.84 Million | -56.44 Million | 29.08 Million |
| Earnings before Tax | 10.45 Billion | -2.15 Billion | -152.81 Million | -188.87 Million | -2.41 Billion | -1.16 Billion |
| Net Income | 11.7 Billion | -2.03 Billion | -321.45 Million | -166.03 Million | -2.36 Billion | -1.53 Billion |
| Earnings Per Share Basic | 11.10 | -2.08 | -0.34 | -1.82 | -3.63 | -0.31 |
| Earnings Per Share Diluted | 11.07 | -2.08 | -0.34 | -1.82 | -3.63 | -0.31 |
| Weighted Average Shares Outstanding | 1.05 Billion | 970.61 Million | 926.66 Million | 435 Million | 904.84 Million | 904.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 970.61 Million | 926.66 Million | 435 Million | 904.99 Million | 904.99 Million |
| Gross Margin | 0.22 | 0.19 | 0.21 | 0.16 | -0.00 | - |
| EBIT Margin | 0.07 | -0.05 | -0.00 | -0.04 | -6.52 | - |
| Profit Margin | 0.09 | -0.04 | -0.01 | -0.02 | -8.30 | - |
| EBITDA | 9.21 Billion | -2.05 Billion | -426.92 Million | -394.28 Million | -1.85 Billion | -1.1 Billion |
| Earnings Before Tax Margin | 0.06 | -0.08 | -0.04 | -0.07 | -6.54 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.67 Billion | 25.63 Billion | 123.85 Billion | 41.73 Billion | 34.67 Billion | 28.65 Billion |
| Cost of Revenue | 25.5 Billion | 20.34 Billion | 96.35 Billion | 31.94 Billion | 27.03 Billion | 22.41 Billion |
| Gross Profit | 6.17 Billion | 5.28 Billion | 27.49 Billion | 9.78 Billion | 7.64 Billion | 6.23 Billion |
| Operating Expenses | 5.7 Billion | 5.86 Billion | 20.08 Billion | 6.75 Billion | 5.3 Billion | 4.6 Billion |
| Selling, General and Administrative Expenses | 2.81 Billion | 2.97 Billion | - | 3.26 Billion | 2.54 Billion | 2.3 Billion |
| Research and Development Expenses | 3.02 Billion | 3.04 Billion | - | 3.49 Billion | 2.81 Billion | 2.42 Billion |
| Other Expenses | 383.23 Million | 220.18 Million | 1.04 Billion | 358.82 Million | 183.58 Million | 324.29 Million |
| Cost and Expenses | 31.21 Billion | 26.21 Billion | 116.44 Billion | 38.69 Billion | 32.34 Billion | 27.02 Billion |
| Operating Income | 468.02 Million | -584.9 Million | 7.4 Billion | 3.03 Billion | 2.33 Billion | 1.62 Billion |
| Interest Expense | 43.23 Million | 28.59 Million | 86.25 Million | 13.67 Million | 11.69 Million | 28.44 Million |
| Income Tax Expense | 77.12 Million | 84.44 Million | -1.35 Billion | -1.57 Billion | 138.19 Million | 41.88 Million |
| Earnings before Tax | 1.17 Billion | 675.57 Million | 10.45 Billion | 4.17 Billion | 2.95 Billion | 2.35 Billion |
| Net Income | 1.1 Billion | 592.55 Million | 11.7 Billion | 5.65 Billion | 2.82 Billion | 2.29 Billion |
| Earnings Per Share Basic | 1.11 | 0.60 | - | 5.72 | 2.86 | 2.34 |
| Earnings Per Share Diluted | 1.04 | 0.56 | - | 5.32 | 2.68 | 2.18 |
| Weighted Average Shares Outstanding | 994.83 Million | 993.3 Million | 1.05 Billion | 989.9 Million | 985.81 Million | 980.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 1.06 Billion | 1.05 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion |
| Gross Margin | 0.19 | 0.21 | 0.22 | 0.23 | 0.22 | 0.22 |
| EBIT Margin | 0.04 | 0.03 | - | 0.10 | 0.09 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.09 | 0.14 | 0.08 | 0.08 |
| EBITDA | 1.22 Billion | 704.17 Million | - | 4.18 Billion | 2.96 Billion | 2.79 Billion |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.06 | 0.07 | 0.07 | 0.06 |
KANSAINER
EMGDF
7255
LIANY
3563
CSX