USD 0.64
(-20.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.08 Million | 7.83 Million | 13.26 Million | 2.82 Million | 2.67 Million | 2.43 Million |
Total Current Assets | 2.19 Million | 6.97 Million | 12.44 Million | 1.92 Million | 1.81 Million | 2.28 Million |
Cash And Short Term Investments | 1.47 Million | 6.16 Million | 11.75 Million | 1.31 Million | 1.34 Million | 1.73 Million |
Cash and Cash Equivalents | 1.35 Million | 5.81 Million | 10.91 Million | 1.29 Million | 1.28 Million | 1.72 Million |
Short Term Investments | 125.64 Thousand | 347.33 Thousand | 833.84 Thousand | 19.32 Thousand | 64.21 Thousand | 10.15 Thousand |
Net Receivables | 175.24 Thousand | 201.78 Thousand | 342.4 Thousand | 313.92 Thousand | 273.14 Thousand | 265.75 Thousand |
Inventory | 1.00 | 38.41 Thousand | 29.64 Thousand | 116.87 Thousand | 127.39 Thousand | 87.23 Thousand |
Other Current Assets | 546.78 Thousand | 576.76 Thousand | 319.25 Thousand | 182.09 Thousand | 68.92 Thousand | 193.73 Thousand |
Total Non-Current Assets | 884.21 Thousand | 856.41 Thousand | 823.87 Thousand | 902.27 Thousand | 856.39 Thousand | 147.77 Thousand |
Net PPE | 421.58 Thousand | 367.94 Thousand | 459.25 Thousand | 610.27 Thousand | 591.26 Thousand | 1237.00 |
Good Will And Intangible Assets | 462.62 Thousand | 488.46 Thousand | 364.62 Thousand | 292 Thousand | 265.12 Thousand | 146.53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 462.62 Thousand | 488.46 Thousand | 364.62 Thousand | 292 Thousand | 265.12 Thousand | 146.53 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -884.21 Thousand | -856.41 Thousand | -823.87 Thousand | -902.27 Thousand | -856.39 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 403.9 Thousand | 201.43 Thousand | 203.26 Thousand | 345.98 Thousand | 184.5 Thousand | 43.64 Thousand |
Total Current Liabilities | 267.73 Thousand | 194.03 Thousand | 153.27 Thousand | 225.91 Thousand | 184.5 Thousand | 43.64 Thousand |
Account Payables | 225.03 Thousand | 57.15 Thousand | 54.66 Thousand | 45.08 Thousand | 31.46 Thousand | 35.78 Thousand |
Tax Payables | 14.9 Thousand | 31.3 Thousand | 1055.00 | 3834.00 | 63.61 Thousand | - |
Short Term Debt | 27.79 Thousand | 42.58 Thousand | 47.33 Thousand | 36.03 Thousand | - | 7855.00 |
Deferred Revenue | -225.03 Thousand | - | - | 44.25 Thousand | - | -7855.00 |
Other Current Liabilities | 239.94 Thousand | 94.29 Thousand | 51.27 Thousand | 100.54 Thousand | 153.04 Thousand | 7855.00 |
Total Non Current Liabilities | 136.17 Thousand | 7401.00 | 49.98 Thousand | 120.06 Thousand | - | 35.78 Thousand |
Long-Term Debt | 136.17 Thousand | 7401.00 | 49.98 Thousand | 120.06 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 35.78 Thousand |
Other Liabilities | - | - | - | - | - | -35.78 Thousand |
Total Equity | 2.68 Million | 7.63 Million | 13.06 Million | 2.48 Million | 2.49 Million | 2.38 Million |
Stock Holders Equity | 3.04 Million | 7.94 Million | 13.26 Million | 2.52 Million | 2.38 Million | 2.38 Million |
Common Stock | 8091.00 | 5951.00 | 5727.00 | 90.04 Thousand | 78.78 Thousand | 75.53 Thousand |
Retained Earnings | -45.76 Million | -39.09 Million | -31.82 Million | -27.8 Million | -23.86 Million | -19.76 Million |
Accumulated other comprehensive income | - | - | - | - | - | -14.24 Thousand |
Common Stock Equity | 3.04 Million | 7.94 Million | 13.26 Million | 2.52 Million | 2.38 Million | 2.38 Million |
Capital Lease Obligation | 163.96 Thousand | 49.98 Thousand | 89.39 Thousand | 125.43 Thousand | - | - |
Total Investments | 125.64 Thousand | 347.33 Thousand | 833.84 Thousand | 19.32 Thousand | 64.21 Thousand | 10.15 Thousand |
Total Debt | 163.96 Thousand | 49.98 Thousand | 97.31 Thousand | 156.1 Thousand | - | 7855.00 |
Net Debt | -1.18 Million | -5.76 Million | -10.82 Million | -1.13 Million | -1.28 Million | -1.71 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.01 Million | 6.35 Million | 3.62 Million | 3.08 Million | 3.08 Million | 5.23 Million |
Total Current Assets | 9.09 Million | 5.41 Million | 2.69 Million | 2.19 Million | 2.19 Million | 4.23 Million |
Cash And Short Term Investments | 8.5 Million | 4.79 Million | 2.02 Million | 1.47 Million | 1.47 Million | 3.43 Million |
Cash and Cash Equivalents | 8.45 Million | 4.7 Million | 1.95 Million | 1.35 Million | 1.35 Million | 3.16 Million |
Short Term Investments | 46.3 Thousand | 87.69 Thousand | 72.42 Thousand | 125.64 Thousand | 125.64 Thousand | 269.56 Thousand |
Net Receivables | 208.44 Thousand | 357.09 Thousand | 534.73 Thousand | 175.24 Thousand | 175.24 Thousand | 172.28 Thousand |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 379.54 Thousand | 266.79 Thousand | 132.31 Thousand | 546.78 Thousand | 546.78 Thousand | 629.74 Thousand |
Total Non-Current Assets | 925.05 Thousand | 935.05 Thousand | 933.14 Thousand | 884.21 Thousand | 884.21 Thousand | 1 Million |
Net PPE | 362.6 Thousand | 376.31 Thousand | 390.2 Thousand | 421.58 Thousand | 421.58 Thousand | 455.02 Thousand |
Good Will And Intangible Assets | 498.87 Thousand | 519.25 Thousand | 494.37 Thousand | 462.62 Thousand | 462.62 Thousand | 549.12 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 498.87 Thousand | 519.25 Thousand | 494.37 Thousand | 462.62 Thousand | 462.62 Thousand | 549.12 Thousand |
Long-Term Investments | 63.57 Thousand | 39.49 Thousand | 48.55 Thousand | - | - | - |
Tax Assets | -63.57 Thousand | -39.49 Thousand | -48.55 Thousand | - | - | - |
Other Non Current Assets | 63.57 Thousand | 39.49 Thousand | -884.58 Thousand | -884.21 Thousand | -884.21 Thousand | -1 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 271.37 Thousand | 204.2 Thousand | 254.04 Thousand | 403.9 Thousand | 403.9 Thousand | 1.19 Million |
Total Current Liabilities | 156.04 Thousand | 81.71 Thousand | 124.52 Thousand | 267.73 Thousand | 267.73 Thousand | 1.05 Million |
Account Payables | 121.3 Thousand | 47.65 Thousand | 92.12 Thousand | 225.03 Thousand | 225.03 Thousand | 1.01 Million |
Tax Payables | 7481.00 | 7660.00 | 6842.00 | 14.9 Thousand | 14.9 Thousand | 13.06 Thousand |
Short Term Debt | 27.26 Thousand | 26.39 Thousand | 25.55 Thousand | 27.79 Thousand | 27.79 Thousand | 32.31 Thousand |
Deferred Revenue | - | - | - | -225.03 Thousand | - | - |
Other Current Liabilities | 7481.00 | 7661.00 | 6842.00 | 239.94 Thousand | 14.9 Thousand | 13.06 Thousand |
Total Non Current Liabilities | 115.32 Thousand | 122.48 Thousand | 129.51 Thousand | 136.17 Thousand | 136.17 Thousand | 142.58 Thousand |
Long-Term Debt | 115.32 Thousand | 122.48 Thousand | 129.51 Thousand | 136.17 Thousand | 136.17 Thousand | 142.58 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.74 Million | 6.14 Million | 3.37 Million | 2.68 Million | 2.68 Million | 4.04 Million |
Stock Holders Equity | 10.12 Million | 6.52 Million | 3.74 Million | 3.04 Million | 3.04 Million | 4.39 Million |
Common Stock | 15.81 Thousand | 12.38 Thousand | 10.31 Thousand | 8091.00 | 8091.00 | 8091.00 |
Retained Earnings | -49.37 Million | -47.59 Million | -46.94 Million | -45.76 Million | -45.76 Million | -44.52 Million |
Accumulated other comprehensive income | -21.86 Thousand | -20.62 Thousand | 4372.00 | - | - | - |
Common Stock Equity | 10.12 Million | 6.52 Million | 3.74 Million | 3.04 Million | 3.04 Million | 4.39 Million |
Capital Lease Obligation | 115.32 Thousand | 122.48 Thousand | 155.07 Thousand | 163.96 Thousand | 163.96 Thousand | 174.9 Thousand |
Total Investments | 109.88 Thousand | 127.19 Thousand | 72.42 Thousand | 125.64 Thousand | 125.64 Thousand | 269.56 Thousand |
Total Debt | 142.58 Thousand | 148.88 Thousand | 155.07 Thousand | 163.96 Thousand | 163.96 Thousand | 174.9 Thousand |
Net Debt | -8.31 Million | -4.55 Million | -1.79 Million | -1.18 Million | -1.18 Million | -2.98 Million |
UNIROYAL
CAT
0JVI
KESKBH
LGT
WENDT