USD 2.55
(-5.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.97 Million | 7.05 Million | 4.73 Million | 6.06 Million | 5.9 Million | 7.49 Million |
Cost of Revenue | 4.97 Million | 5.65 Million | 3.7 Million | 4.47 Million | 5.45 Million | 7.93 Million |
Gross Profit | 1 Million | 1.39 Million | 1.03 Million | 1.59 Million | 452 Thousand | -435 Thousand |
Operating Expenses | 4.41 Million | 4.79 Million | 5.23 Million | 4.34 Million | 4.4 Million | 4.14 Million |
Selling, General and Administrative Expenses | 3.05 Million | 3.3 Million | 3.61 Million | 2.8 Million | 2.79 Million | 3.18 Million |
Research and Development Expenses | 1.35 Million | 1.48 Million | 1.62 Million | 1.53 Million | 1.61 Million | 957 Thousand |
Other Expenses | - | 1.48 Million | 1.09 Million | 912 Thousand | 250 Thousand | 780 Thousand |
Cost and Expenses | 9.38 Million | 10.44 Million | 8.93 Million | 8.82 Million | 9.85 Million | 12.07 Million |
Operating Income | -3.4 Million | -3.39 Million | -4.2 Million | -2.75 Million | -3.95 Million | -3.67 Million |
Interest Expense | 287 Thousand | 369 Thousand | 371 Thousand | 358 Thousand | 190 Thousand | 27 Thousand |
Income Tax Expense | - | -938 Thousand | -1.16 Million | -2.14 Million | -653 Thousand | 720 Thousand |
Earnings before Tax | -2.69 Million | -2.72 Million | -2.85 Million | -547 Thousand | -3.56 Million | -2.98 Million |
Net Income | -2.69 Million | -1.78 Million | -1.69 Million | 1.59 Million | -2.91 Million | -2.98 Million |
Earnings Per Share Basic | -0.55 | -0.40 | -0.41 | 0.41 | -0.81 | -0.84 |
Earnings Per Share Diluted | -0.55 | -0.40 | -0.41 | 0.41 | -0.81 | -0.84 |
Weighted Average Shares Outstanding | 4.88 Million | 4.52 Million | 4.17 Million | 3.92 Million | 3.58 Million | 3.55 Million |
Weighted Average Shares Outstanding (Diluted) | 4.88 Million | 4.52 Million | 4.17 Million | 3.92 Million | 3.58 Million | 3.55 Million |
Gross Margin | 0.17 | 0.20 | 0.22 | 0.26 | 0.08 | -0.06 |
EBIT Margin | -0.23 | -0.27 | -1.02 | -0.73 | -0.63 | -0.51 |
Profit Margin | -0.45 | -0.25 | -0.36 | 0.26 | -0.49 | -0.40 |
EBITDA | -1.4 Million | -1.41 Million | -1.58 Million | 653.99 Thousand | -2.28 Million | -1.94 Million |
Earnings Before Tax Margin | -0.57 | -0.48 | -0.89 | -0.45 | -0.67 | -0.49 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.32 Million | 886 Thousand | 1.65 Million | 1.45 Million | 5.97 Million | 1.67 Million |
Cost of Revenue | 780 Thousand | 774 Thousand | 1.4 Million | 1.41 Million | 4.97 Million | 1.43 Million |
Gross Profit | 543 Thousand | 112 Thousand | 245 Thousand | 41 Thousand | 1 Million | 241 Thousand |
Operating Expenses | 1.01 Million | 944 Thousand | 1.11 Million | 1.1 Million | 4.41 Million | 1.22 Million |
Selling, General and Administrative Expenses | 696 Thousand | 693 Thousand | 742 Thousand | 787 Thousand | - | 850 Thousand |
Research and Development Expenses | 320 Thousand | 251 Thousand | 372 Thousand | 321 Thousand | - | 372 Thousand |
Other Expenses | 277 Thousand | 377 Thousand | 259 Thousand | 288 Thousand | 1.05 Million | 295 Thousand |
Cost and Expenses | 1.79 Million | 1.71 Million | 2.51 Million | 2.52 Million | 9.38 Million | 2.66 Million |
Operating Income | -473 Thousand | -832 Thousand | -819 Thousand | -1.06 Million | -3.4 Million | -981 Thousand |
Interest Expense | 58 Thousand | 65 Thousand | 88 Thousand | 68 Thousand | 287 Thousand | 67 Thousand |
Income Tax Expense | 3000.00 | 2000.00 | 349 Thousand | 69 Thousand | 287 Thousand | -158 Thousand |
Earnings before Tax | -316 Thousand | -557 Thousand | -596 Thousand | -880 Thousand | -2.69 Million | -756 Thousand |
Net Income | -319 Thousand | -559 Thousand | -598 Thousand | -881 Thousand | -2.69 Million | -598 Thousand |
Earnings Per Share Basic | -0.04 | -0.11 | -0.12 | -0.18 | - | -0.12 |
Earnings Per Share Diluted | -0.04 | -0.11 | -0.12 | -0.18 | - | -0.12 |
Weighted Average Shares Outstanding | 7.18 Million | 4.9 Million | 4.88 Million | 4.9 Million | 4.88 Million | 4.89 Million |
Weighted Average Shares Outstanding (Diluted) | 7.18 Million | 4.9 Million | 4.88 Million | 4.9 Million | 4.88 Million | 4.89 Million |
Gross Margin | 0.41 | 0.13 | 0.15 | 0.03 | 0.17 | 0.14 |
EBIT Margin | -0.25 | -0.76 | -0.28 | -0.54 | - | -0.41 |
Profit Margin | -0.24 | -0.63 | -0.36 | -0.61 | -0.45 | -0.36 |
EBITDA | -329 Thousand | -675 Thousand | -456 Thousand | -779 Thousand | - | -686 Thousand |
Earnings Before Tax Margin | -0.36 | -0.94 | -0.50 | -0.73 | -0.57 | -0.58 |
AEYGQ
3260
4743
ADMLF
EREGL
2013