USD 1.76
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 85.53 Million | 55.68 Million | 74.16 Million | 48.46 Million | 54.39 Million | 191.23 Million |
Total Current Assets | 4.2 Million | 42.3 Million | 58.93 Million | 46.78 Million | 51.98 Million | 115.39 Million |
Cash And Short Term Investments | 2.08 Million | 7.1 Million | 5.26 Million | 3.16 Million | 3.19 Million | 7.95 Million |
Cash and Cash Equivalents | 2.08 Million | 7.1 Million | 5.26 Million | 3.16 Million | 3.19 Million | 7.95 Million |
Short Term Investments | - | - | - | - | - | 210.45 Million |
Net Receivables | 1.45 Million | 18.4 Million | 19.79 Million | 734 Thousand | 219 Thousand | 3.48 Million |
Inventory | 65 Thousand | 31 Thousand | 404 Thousand | -734 Thousand | 20.99 Million | 57.95 Million |
Other Current Assets | 597 Thousand | 191 Thousand | 1.36 Million | 43.62 Million | 473 Thousand | 40.19 Million |
Total Non-Current Assets | 81.33 Million | 13.38 Million | 15.22 Million | 1.68 Million | 2.4 Million | 75.83 Million |
Net PPE | 792 Thousand | 477 Thousand | 583 Thousand | 119 Thousand | 2.4 Million | 813 Thousand |
Good Will And Intangible Assets | 62.63 Million | 12.9 Million | 14.64 Million | 293 Thousand | - | 75.02 Million |
Good Will | 38.2 Million | - | - | - | - | 75.02 Million |
Intangible Assets | 24.43 Million | 12.9 Million | 14.64 Million | 293 Thousand | - | - |
Long-Term Investments | 17.9 Million | - | - | 4.44 Million | 899 Thousand | - |
Tax Assets | -62.63 Million | - | - | -4.44 Million | - | - |
Other Non Current Assets | 62.63 Million | -13.38 Million | -15.22 Million | 1.26 Million | -899 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.61 Million | 20.17 Million | 36.08 Million | 40.96 Million | 51.85 Million | 260.95 Million |
Total Current Liabilities | 15.11 Million | 19.86 Million | 29.38 Million | 40.93 Million | 51.04 Million | 167.21 Million |
Account Payables | 2.28 Million | 1.63 Million | 295 Thousand | 402 Thousand | 4.12 Million | 787.5 Thousand |
Tax Payables | 764 Thousand | 3.16 Million | 10.72 Million | 8.46 Million | 5.31 Million | 7.59 Million |
Short Term Debt | 2.51 Million | 9.42 Million | 6.36 Million | 15.29 Million | 18.41 Million | 49.88 Million |
Deferred Revenue | 764 Thousand | -1.63 Million | 553 Thousand | 1.86 Million | 1.67 Million | 4.07 Million |
Other Current Liabilities | 9.55 Million | 10.44 Million | 22.17 Million | 23.37 Million | 26.83 Million | 112.45 Million |
Total Non Current Liabilities | 3.5 Million | 311 Thousand | 6.69 Million | 26 Thousand | 810 Thousand | 93.74 Million |
Long-Term Debt | 238 Thousand | 311 Thousand | 4.45 Million | 26 Thousand | 810 Thousand | - |
Deferred Revenue Non Current | -3.26 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.26 Million | - | 2.24 Million | - | - | 93.74 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 66.91 Million | 35.5 Million | 38.07 Million | 7.5 Million | 2.53 Million | -37.31 Million |
Stock Holders Equity | 63.48 Million | 31.31 Million | 29.66 Million | -55 Thousand | -4.57 Million | -69.72 Million |
Common Stock | 37 Thousand | 11 Thousand | 8000.00 | 6000.00 | 5000.00 | 204.24 Million |
Retained Earnings | -336.57 Million | -283 Million | -198.3 Million | -197.49 Million | -192.18 Million | 2.58 Million |
Accumulated other comprehensive income | 898 Thousand | 1.47 Million | 645 Thousand | 1.09 Million | 1.16 Million | 1 Million |
Common Stock Equity | 63.48 Million | 31.31 Million | 29.66 Million | -55 Thousand | -4.57 Million | -69.72 Million |
Capital Lease Obligation | 238 Thousand | 430 Thousand | 516 Thousand | 65 Thousand | 2.59 Million | - |
Total Investments | 17.9 Million | - | - | 4.44 Million | 899 Thousand | 210.45 Million |
Total Debt | 2.75 Million | 9.73 Million | 10.81 Million | 15.32 Million | 19.22 Million | 500 Thousand |
Net Debt | 671 Thousand | 2.63 Million | 5.55 Million | 12.16 Million | 16.03 Million | -7.45 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 85.53 Million | 85.53 Million | 67.63 Million | 54.13 Million | 54.13 Million | 55.68 Million |
Total Current Assets | 4.2 Million | 4.2 Million | 4.2 Million | 41.58 Million | 41.58 Million | 42.3 Million |
Cash And Short Term Investments | 2.08 Million | 2.08 Million | 2.08 Million | 2.85 Million | 2.85 Million | 7.1 Million |
Cash and Cash Equivalents | 2.08 Million | 2.08 Million | 2.08 Million | 2.85 Million | 2.85 Million | 7.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Million | 1.45 Million | - | 8.84 Million | - | 18.4 Million |
Inventory | 65 Thousand | 65 Thousand | 65 Thousand | 29 Thousand | 18.95 Million | 31 Thousand |
Other Current Assets | 597 Thousand | 597 Thousand | 2.05 Million | 29.85 Million | 19.77 Million | 191 Thousand |
Total Non-Current Assets | 81.33 Million | 81.33 Million | 63.43 Million | 12.55 Million | 12.55 Million | 13.38 Million |
Net PPE | 792 Thousand | 792 Thousand | 792 Thousand | 408 Thousand | 408 Thousand | 477 Thousand |
Good Will And Intangible Assets | 62.63 Million | 62.63 Million | 62.63 Million | 12.14 Million | 12.14 Million | 12.9 Million |
Good Will | 38.2 Million | 38.2 Million | 38.2 Million | - | - | - |
Intangible Assets | 24.43 Million | 24.43 Million | 24.43 Million | 12.14 Million | 12.14 Million | 12.9 Million |
Long-Term Investments | 17.9 Million | 17.9 Million | - | - | - | - |
Tax Assets | -62.63 Million | -62.63 Million | - | - | - | - |
Other Non Current Assets | 62.63 Million | 62.63 Million | - | -12.55 Million | -12.55 Million | -13.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.61 Million | 18.61 Million | 18.61 Million | 21.95 Million | 21.95 Million | 20.17 Million |
Total Current Liabilities | 15.11 Million | 15.11 Million | 15.11 Million | 21.7 Million | 21.7 Million | 19.86 Million |
Account Payables | 2.28 Million | 2.28 Million | 511 Thousand | 13.99 Million | 1.63 Million | 1.63 Million |
Tax Payables | 764 Thousand | 764 Thousand | - | 756 Thousand | - | 3.16 Million |
Short Term Debt | 2.51 Million | 2.51 Million | 2.6 Million | 2.73 Million | 2.67 Million | 9.42 Million |
Deferred Revenue | 764 Thousand | 764 Thousand | - | 4.95 Million | - | -1.63 Million |
Other Current Liabilities | 9.55 Million | 9.55 Million | 12 Million | 24 Thousand | 17.39 Million | 10.44 Million |
Total Non Current Liabilities | 3.5 Million | 3.5 Million | 3.5 Million | 251 Thousand | 250 Thousand | 311 Thousand |
Long-Term Debt | 238 Thousand | 238 Thousand | 238 Thousand | 250 Thousand | 250 Thousand | 311 Thousand |
Deferred Revenue Non Current | -3.26 Million | -3.26 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.26 Million | 3.26 Million | 3.26 Million | 1000.00 | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 66.91 Million | 66.91 Million | 49.01 Million | 32.17 Million | 32.17 Million | 35.5 Million |
Stock Holders Equity | 63.48 Million | 63.48 Million | 45.58 Million | 28.81 Million | 28.81 Million | 31.31 Million |
Common Stock | 37 Thousand | 37 Thousand | 37 Thousand | 12 Thousand | 12 Thousand | 11 Thousand |
Retained Earnings | -336.57 Million | -336.57 Million | -336.56 Million | -287.48 Million | -287.48 Million | -283 Million |
Accumulated other comprehensive income | 898 Thousand | 898 Thousand | -17.01 Million | 190 Thousand | 181.99 Thousand | 1.47 Million |
Common Stock Equity | 63.48 Million | 63.48 Million | 45.58 Million | 28.81 Million | 28.81 Million | 31.31 Million |
Capital Lease Obligation | 238 Thousand | 238 Thousand | 364 Thousand | 308 Thousand | 308 Thousand | 430 Thousand |
Total Investments | 17.9 Million | 17.9 Million | - | - | - | - |
Total Debt | 2.75 Million | 2.75 Million | 2.84 Million | 2.98 Million | 2.92 Million | 9.73 Million |
Net Debt | 671 Thousand | 671 Thousand | 756 Thousand | 130 Thousand | 72 Thousand | 2.63 Million |
SVSN
SRFM
NVPT
002234
000906
002404