USD 2.28
(-2.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 355.34 Million | 420.05 Million | 406.92 Million | 362 Million | 301.73 Million | 238.31 Million |
Total Current Assets | 288.39 Million | 351.3 Million | 340 Million | 299.25 Million | 242.76 Million | 198.09 Million |
Cash And Short Term Investments | 4.75 Million | 3.6 Million | 1.7 Million | 3.47 Million | 553 Thousand | 601 Thousand |
Cash and Cash Equivalents | 4.75 Million | 3.6 Million | 1.7 Million | 3.47 Million | 553 Thousand | 601 Thousand |
Short Term Investments | - | - | - | - | - | 2000.00 |
Net Receivables | 153.8 Million | 180.58 Million | 157.85 Million | 135.1 Million | 109.87 Million | 80.59 Million |
Inventory | 105.09 Million | 138.94 Million | 155.74 Million | 137.32 Million | 115.02 Million | 100.43 Million |
Other Current Assets | 24.73 Million | 28.18 Million | 24.71 Million | 23.34 Million | 17.31 Million | 16.47 Million |
Total Non-Current Assets | 66.94 Million | 68.75 Million | 66.91 Million | 62.75 Million | 58.97 Million | 40.21 Million |
Net PPE | 44.22 Million | 40.92 Million | 42.74 Million | 51.48 Million | 46.2 Million | 29.41 Million |
Good Will And Intangible Assets | - | - | - | - | -1.09 Million | 657 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 657 Thousand |
Long-Term Investments | - | - | - | - | 1.09 Million | 320 Thousand |
Tax Assets | 17.37 Million | 12.25 Million | 10.05 Million | 9.81 Million | 10.17 Million | 7.84 Million |
Other Non Current Assets | 5.34 Million | 15.57 Million | 14.11 Million | 1.45 Million | 2.58 Million | 1.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 231.35 Million | 289.44 Million | 282.04 Million | 238.83 Million | 186.17 Million | 123.85 Million |
Total Current Liabilities | 104.17 Million | 153.05 Million | 163.66 Million | 126.94 Million | 112.21 Million | 93.4 Million |
Account Payables | 79.39 Million | 118 Million | 121.39 Million | 92.82 Million | 80.2 Million | 73.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.12 Million | 7.09 Million | 7.4 Million | 1.5 Million | 7.5 Million | 5.84 Million |
Deferred Revenue | 6.51 Million | 13.35 Million | 10.05 Million | 11.47 Million | 10.42 Million | 6.75 Million |
Other Current Liabilities | 15.14 Million | 14.59 Million | 24.81 Million | 21.14 Million | 14.07 Million | 7.23 Million |
Total Non Current Liabilities | 127.17 Million | 136.39 Million | 118.37 Million | 111.89 Million | 73.95 Million | 30.44 Million |
Long-Term Debt | 116.38 Million | 128.59 Million | 112.31 Million | 109.46 Million | 72.84 Million | 30.44 Million |
Deferred Revenue Non Current | 10.31 Million | - | 64 Thousand | -7.1 Million | - | 27.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Thousand | 7.52 Million | 5.93 Million | 2.43 Million | 875 Thousand | -30.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.99 Million | 130.61 Million | 124.87 Million | 123.16 Million | 115.55 Million | 114.45 Million |
Stock Holders Equity | 123.99 Million | 130.61 Million | 124.87 Million | 123.16 Million | 115.55 Million | 114.45 Million |
Common Stock | 47.28 Million | 47.72 Million | 47.47 Million | 47.18 Million | 46.94 Million | 46.68 Million |
Retained Earnings | 76.92 Million | 82.98 Million | 77.82 Million | 73.91 Million | 70.11 Million | 65.35 Million |
Accumulated other comprehensive income | -215 Thousand | -97 Thousand | -425 Thousand | 2.07 Million | -1.5 Million | 2.42 Million |
Common Stock Equity | 123.99 Million | 130.61 Million | 124.87 Million | 123.16 Million | 115.55 Million | 114.45 Million |
Capital Lease Obligation | 10.31 Million | 10.31 Million | 12.02 Million | 10.55 Million | 9.49 Million | - |
Total Investments | - | - | - | - | 1.09 Million | 320 Thousand |
Total Debt | 119.5 Million | 135.69 Million | 119.71 Million | 110.96 Million | 80.35 Million | 36.28 Million |
Net Debt | 114.75 Million | 132.09 Million | 118.01 Million | 107.49 Million | 79.8 Million | 35.68 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 361.39 Million | 355.34 Million | 373.37 Million | 378.72 Million | 392.34 Million | 420.05 Million |
Total Current Assets | 295.75 Million | 288.39 Million | 306.85 Million | 312.28 Million | 327.62 Million | 351.3 Million |
Cash And Short Term Investments | 4.75 Million | 4.75 Million | 5.25 Million | 2.95 Million | 3.57 Million | 3.6 Million |
Cash and Cash Equivalents | 4.75 Million | 4.75 Million | 5.25 Million | 2.95 Million | 3.57 Million | 3.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 156.33 Million | 153.8 Million | 164.26 Million | 162.66 Million | 174.34 Million | 180.58 Million |
Inventory | 108.99 Million | 105.09 Million | 115.11 Million | 124.05 Million | 126.77 Million | 138.94 Million |
Other Current Assets | 25.67 Million | 24.73 Million | 22.22 Million | 22.61 Million | 22.93 Million | 28.18 Million |
Total Non-Current Assets | 65.63 Million | 66.94 Million | 66.52 Million | 66.44 Million | 64.71 Million | 68.75 Million |
Net PPE | 44.22 Million | 44.22 Million | 45.83 Million | 47.03 Million | 44.01 Million | 40.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 16.06 Million | 17.37 Million | 14.57 Million | 13.16 Million | 13.2 Million | 12.25 Million |
Other Non Current Assets | 5.34 Million | 5.34 Million | 6.1 Million | 6.24 Million | 7.5 Million | 15.57 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 231.55 Million | 231.35 Million | 243.3 Million | 246.28 Million | 261.27 Million | 289.44 Million |
Total Current Liabilities | 104.37 Million | 104.17 Million | 109.4 Million | 118.36 Million | 133.02 Million | 153.05 Million |
Account Payables | 79.39 Million | 79.39 Million | 82.19 Million | 91.35 Million | 101.63 Million | 118 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.12 Million | 3.12 Million | 5.92 Million | 5.61 Million | 6.19 Million | 7.09 Million |
Deferred Revenue | - | 6.51 Million | - | 5.67 Million | 11.86 Million | 13.35 Million |
Other Current Liabilities | 21.85 Million | 15.14 Million | 21.27 Million | 15.72 Million | 13.33 Million | 14.59 Million |
Total Non Current Liabilities | 127.17 Million | 127.17 Million | 133.89 Million | 127.92 Million | 128.25 Million | 136.39 Million |
Long-Term Debt | 116.38 Million | 116.38 Million | 122.19 Million | 127.27 Million | 126.72 Million | 128.59 Million |
Deferred Revenue Non Current | 10.31 Million | 10.31 Million | 11.35 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Thousand | 219 Thousand | 336 Thousand | 627 Thousand | 1.2 Million | 7.52 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 129.84 Million | 123.99 Million | 130.07 Million | 132.43 Million | 131.06 Million | 130.61 Million |
Stock Holders Equity | 129.84 Million | 123.99 Million | 130.07 Million | 132.43 Million | 131.06 Million | 130.61 Million |
Common Stock | 47.83 Million | 47.28 Million | 47.89 Million | 47.83 Million | 47.78 Million | 47.72 Million |
Retained Earnings | 82.22 Million | 76.92 Million | 82.18 Million | 84.4 Million | 83.32 Million | 82.98 Million |
Accumulated other comprehensive income | -215 Thousand | -215 Thousand | - | 191 Thousand | -39 Thousand | -97 Thousand |
Common Stock Equity | 129.84 Million | 123.99 Million | 130.07 Million | 132.43 Million | 131.06 Million | 130.61 Million |
Capital Lease Obligation | 10.31 Million | 10.31 Million | 11.35 Million | 12.38 Million | 10.93 Million | 10.31 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 129.81 Million | 119.5 Million | 139.47 Million | 132.88 Million | 132.92 Million | 135.69 Million |
Net Debt | 125.06 Million | 114.75 Million | 134.21 Million | 129.93 Million | 129.35 Million | 132.09 Million |
HAUP
AUVIQ
600557
8039
3491
0082