USD 30.3
(-3.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 90.33 Billion | 90.51 Billion | 93.39 Billion | 99.83 Billion | 101.45 Billion | 103.62 Billion |
Total Current Assets | 7.92 Billion | 7.89 Billion | 8.99 Billion | 10.82 Billion | 8.09 Billion | 9.09 Billion |
Cash And Short Term Investments | 1.4 Billion | 1.04 Billion | 3.44 Billion | 3.41 Billion | 2.27 Billion | 1.13 Billion |
Cash and Cash Equivalents | 1.4 Billion | 1.04 Billion | 3.44 Billion | 3.41 Billion | 2.27 Billion | 1.13 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.11 Billion | 2.12 Billion | 1.95 Billion | 2.06 Billion | 2.14 Billion | 2.28 Billion |
Inventory | 3.61 Billion | 3.65 Billion | 2.72 Billion | 2.55 Billion | 2.72 Billion | 2.68 Billion |
Other Current Assets | 800 Million | 842 Million | 716 Million | 574 Million | 445 Million | 1.24 Billion |
Total Non-Current Assets | 82.41 Billion | 82.61 Billion | 84.4 Billion | 89 Billion | 93.35 Billion | 94.53 Billion |
Net PPE | 7.69 Billion | 6.74 Billion | 6.8 Billion | 6.87 Billion | 7.05 Billion | 7.21 Billion |
Good Will And Intangible Assets | 72.9 Billion | 73.48 Billion | 74.83 Billion | 79.75 Billion | 84.19 Billion | 85.98 Billion |
Good Will | 30.45 Billion | 30.83 Billion | 31.29 Billion | 33.08 Billion | 35.54 Billion | 36.24 Billion |
Intangible Assets | 42.44 Billion | 42.64 Billion | 43.54 Billion | 46.66 Billion | 48.65 Billion | 49.74 Billion |
Long-Term Investments | 112 Million | 108 Million | 182 Million | -11.46 Billion | -11.87 Billion | 144 Million |
Tax Assets | 10.2 Billion | 10.15 Billion | -182 Million | 11.46 Billion | 11.87 Billion | 12.2 Billion |
Other Non Current Assets | -8.5 Billion | -7.86 Billion | 2.75 Billion | 2.37 Billion | 2.1 Billion | -11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.61 Billion | 41.64 Billion | 43.94 Billion | 49.58 Billion | 49.7 Billion | 51.72 Billion |
Total Current Liabilities | 8.03 Billion | 9.02 Billion | 9.06 Billion | 8.06 Billion | 7.87 Billion | 7.43 Billion |
Account Payables | 4.62 Billion | 4.84 Billion | 4.75 Billion | 4.3 Billion | 4 Billion | 4.15 Billion |
Tax Payables | - | 136 Million | 541 Million | 114 Million | - | - |
Short Term Debt | 754 Million | 837 Million | 754 Million | 236 Million | 1.02 Billion | 412 Million |
Deferred Revenue | 1.42 Billion | 1.47 Billion | 1.61 Billion | 1.3 Billion | 1.03 Billion | 12.2 Billion |
Other Current Liabilities | 1.23 Billion | 1.86 Billion | 1.94 Billion | 2.21 Billion | 1.81 Billion | -9.33 Billion |
Total Non Current Liabilities | 32.58 Billion | 32.61 Billion | 34.87 Billion | 41.52 Billion | 41.82 Billion | 44.28 Billion |
Long-Term Debt | 19.39 Billion | 19.23 Billion | 21.06 Billion | 28.07 Billion | 28.21 Billion | 30.87 Billion |
Deferred Revenue Non Current | 1.42 Billion | 1.47 Billion | 1.53 Billion | 243 Million | 273 Million | -26.4 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Billion | 1.75 Billion | 1.74 Billion | 1.75 Billion | 1.45 Billion | 27.52 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.72 Billion | 48.87 Billion | 49.45 Billion | 50.24 Billion | 51.74 Billion | 51.9 Billion |
Stock Holders Equity | 49.52 Billion | 48.67 Billion | 49.29 Billion | 50.1 Billion | 51.62 Billion | 51.78 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 1.36 Billion | 489 Million | -1.68 Billion | -2.69 Billion | -3.06 Billion | -4.79 Billion |
Accumulated other comprehensive income | -2.6 Billion | -2.81 Billion | -1.82 Billion | -1.96 Billion | -1.88 Billion | -1.94 Billion |
Common Stock Equity | 49.52 Billion | 48.67 Billion | 49.29 Billion | 50.1 Billion | 51.62 Billion | 51.78 Billion |
Capital Lease Obligation | 501 Million | 678 Million | 582 Million | 591 Million | 613 Million | 172 Million |
Total Investments | 112 Million | 108 Million | 182 Million | -11.46 Billion | -11.87 Billion | 144 Million |
Total Debt | 20.64 Billion | 20.07 Billion | 21.81 Billion | 28.3 Billion | 29.24 Billion | 31.28 Billion |
Net Debt | 19.24 Billion | 19.03 Billion | 18.37 Billion | 24.88 Billion | 26.96 Billion | 30.15 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 88.56 Billion | 88.79 Billion | 90.3 Billion | 90.33 Billion | 90.33 Billion | 89.65 Billion |
Total Current Assets | 8.2 Billion | 7.53 Billion | 8.23 Billion | 7.92 Billion | 7.92 Billion | 7.83 Billion |
Cash And Short Term Investments | 1.28 Billion | 900 Million | 1.62 Billion | 1.4 Billion | 1.4 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.28 Billion | 900 Million | 1.62 Billion | 1.4 Billion | 1.4 Billion | 1.05 Billion |
Short Term Investments | 10.12 Billion | - | 10.3 Billion | - | - | - |
Net Receivables | 2.17 Billion | 2.16 Billion | 2.21 Billion | 2.11 Billion | 2.11 Billion | 2.1 Billion |
Inventory | 3.87 Billion | 3.57 Billion | 3.57 Billion | 3.61 Billion | 3.61 Billion | 3.77 Billion |
Other Current Assets | 640 Million | 897 Million | 521 Million | 800 Million | 800 Million | 654 Million |
Total Non-Current Assets | 80.36 Billion | 81.26 Billion | 82.07 Billion | 82.41 Billion | 82.41 Billion | 81.81 Billion |
Net PPE | 7.13 Billion | 7.03 Billion | 7.03 Billion | 7.69 Billion | 7.69 Billion | 6.81 Billion |
Good Will And Intangible Assets | 70.74 Billion | 71.84 Billion | 72.68 Billion | 72.9 Billion | 72.9 Billion | 72.62 Billion |
Good Will | 28.94 Billion | 29.5 Billion | 30.39 Billion | 30.45 Billion | 30.45 Billion | 30.31 Billion |
Intangible Assets | 41.8 Billion | 42.34 Billion | 42.29 Billion | 42.44 Billion | 42.44 Billion | 42.31 Billion |
Long-Term Investments | -10.02 Billion | 79 Million | -10.22 Billion | 112 Million | 112 Million | -10.13 Billion |
Tax Assets | 10.02 Billion | 10.17 Billion | 10.22 Billion | 10.2 Billion | 10.2 Billion | 10.13 Billion |
Other Non Current Assets | 2.47 Billion | -7.87 Billion | 2.35 Billion | -8.5 Billion | -8.5 Billion | 2.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.09 Billion | 39.76 Billion | 40.62 Billion | 40.61 Billion | 40.61 Billion | 40.19 Billion |
Total Current Liabilities | 7.72 Billion | 7.48 Billion | 7.57 Billion | 8.03 Billion | 8.03 Billion | 7.8 Billion |
Account Payables | 4.55 Billion | 4.44 Billion | 4.42 Billion | 4.62 Billion | 4.62 Billion | 4.46 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 708 Million | 669 Million | 622 Million | 754 Million | 754 Million | 608 Million |
Deferred Revenue | 1.38 Billion | 1.4 Billion | 1.41 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion |
Other Current Liabilities | 1.08 Billion | 969 Million | 1.11 Billion | 1.23 Billion | 1.23 Billion | 1.29 Billion |
Total Non Current Liabilities | 32.36 Billion | 32.28 Billion | 33.05 Billion | 32.58 Billion | 32.58 Billion | 32.39 Billion |
Long-Term Debt | 19.38 Billion | 19.26 Billion | 19.92 Billion | 19.39 Billion | 19.39 Billion | 19.27 Billion |
Deferred Revenue Non Current | 1.38 Billion | 1.4 Billion | 1.41 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Billion | 1.44 Billion | 1.49 Billion | 1.56 Billion | 1.56 Billion | 1.55 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.46 Billion | 49.03 Billion | 49.68 Billion | 49.72 Billion | 49.72 Billion | 49.45 Billion |
Stock Holders Equity | 48.32 Billion | 48.89 Billion | 49.52 Billion | 49.52 Billion | 49.52 Billion | 49.27 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 521 Million | 1.29 Billion | 1.68 Billion | 1.36 Billion | 1.36 Billion | 1.1 Billion |
Accumulated other comprehensive income | -2.54 Billion | -2.73 Billion | -2.66 Billion | -2.6 Billion | -2.6 Billion | -2.86 Billion |
Common Stock Equity | 48.32 Billion | 48.89 Billion | 49.52 Billion | 49.52 Billion | 49.52 Billion | 49.27 Billion |
Capital Lease Obligation | - | - | - | 501 Million | 501 Million | - |
Total Investments | 98 Million | 79 Million | 81 Million | 112 Million | 112 Million | -10.13 Billion |
Total Debt | 20.09 Billion | 19.93 Billion | 20.54 Billion | 20.64 Billion | 20.64 Billion | 19.87 Billion |
Net Debt | 18.8 Billion | 19.03 Billion | 18.91 Billion | 19.24 Billion | 19.24 Billion | 18.82 Billion |
6199
BZ7A
6504
WVE
228760
GWM