USD 53.03
(-1.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 134.76 Million | 118.89 Million | 118.77 Million | 89.38 Million | 83.92 Million | 87.22 Million |
Total Current Assets | 96.81 Million | 87.92 Million | 91.56 Million | 60.45 Million | 54.23 Million | 65.35 Million |
Cash And Short Term Investments | 25.93 Million | 8.07 Million | 4.43 Million | 5.2 Million | 4.36 Million | 10.64 Million |
Cash and Cash Equivalents | 25.93 Million | 8.07 Million | 4.43 Million | 5.2 Million | 4.36 Million | 10.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.37 Million | 46.08 Million | 54.71 Million | 35.05 Million | 28.06 Million | 33.25 Million |
Inventory | 20.67 Million | 21.88 Million | 23.79 Million | 16.51 Million | 15.33 Million | 17.2 Million |
Other Current Assets | 4.82 Million | 57.95 Million | 8.62 Million | 3.15 Million | 5.62 Million | 3.73 Million |
Total Non-Current Assets | 37.94 Million | 30.97 Million | 27.2 Million | 28.92 Million | 29.69 Million | 21.86 Million |
Net PPE | 25.1 Million | 25.57 Million | 22.69 Million | 25.26 Million | 25.58 Million | 16.46 Million |
Good Will And Intangible Assets | - | -1.1 Million | -1.21 Million | - | -2.48 Million | -3.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.56 Million | 1.1 Million | 1.21 Million | 1.29 Million | 2.48 Million | 3.05 Million |
Tax Assets | 7.4 Million | 943 Thousand | 428 Thousand | - | 336 Thousand | 1.82 Million |
Other Non Current Assets | 3.88 Million | 4.46 Million | 4.08 Million | 2.36 Million | 3.77 Million | 3.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.55 Million | 80.41 Million | 82.59 Million | 47.89 Million | 45.22 Million | 39.52 Million |
Total Current Liabilities | 40.78 Million | 40.05 Million | 42.29 Million | 34.18 Million | 27.06 Million | 32.73 Million |
Account Payables | 23.26 Million | 23.59 Million | 27.31 Million | 16.78 Million | 13.11 Million | 15.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.04 Million | 5.63 Million | 3.03 Million | 8.19 Million | 6.02 Million | 10.69 Million |
Deferred Revenue | 4.37 Million | 4.09 Million | 3.52 Million | 3.12 Million | 2.5 Million | 1.59 Million |
Other Current Liabilities | 7.09 Million | 6.71 Million | 8.41 Million | 6.08 Million | 5.41 Million | 5.24 Million |
Total Non Current Liabilities | 37.77 Million | 40.36 Million | 40.3 Million | 13.71 Million | 18.16 Million | 6.78 Million |
Long-Term Debt | 5.66 Million | 7.28 Million | 6.4 Million | 7.95 Million | 7.78 Million | 229 Thousand |
Deferred Revenue Non Current | 4.45 Million | -943 Thousand | - | -307 Thousand | -401 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.43 Million | 33.07 Million | 33.46 Million | 5.76 Million | 10.38 Million | 6.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.2 Million | 38.48 Million | 36.18 Million | 41.48 Million | 38.7 Million | 47.7 Million |
Stock Holders Equity | 54.76 Million | 37.4 Million | 35.69 Million | 41.24 Million | 38.41 Million | 47.1 Million |
Common Stock | 7.27 Million | 7.08 Million | 6.98 Million | 6.91 Million | 6.88 Million | 6.87 Million |
Retained Earnings | 47.51 Million | 28.76 Million | 28.02 Million | 34.14 Million | 37.82 Million | 43.55 Million |
Accumulated other comprehensive income | -3.38 Million | -3.44 Million | -3.74 Million | -3.57 Million | -9.59 Million | -6.4 Million |
Common Stock Equity | 54.76 Million | 37.4 Million | 35.69 Million | 41.24 Million | 38.41 Million | 47.1 Million |
Capital Lease Obligation | 33.08 Million | 9.33 Million | 7.85 Million | 9.32 Million | 9.06 Million | 149 Thousand |
Total Investments | 1.56 Million | 1.1 Million | 1.21 Million | 1.29 Million | 2.48 Million | 3.05 Million |
Total Debt | 39.13 Million | 12.92 Million | 9.44 Million | 16.14 Million | 13.8 Million | 10.69 Million |
Net Debt | 13.19 Million | 4.84 Million | 5 Million | 10.94 Million | 9.43 Million | 50 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 134.76 Million | 134.76 Million | 126.3 Million | 121.7 Million | 124.81 Million | 118.89 Million |
Total Current Assets | 96.81 Million | 96.81 Million | 96.15 Million | 90.87 Million | 93.52 Million | 87.92 Million |
Cash And Short Term Investments | 25.93 Million | 25.93 Million | 27.11 Million | 13.72 Million | 12.69 Million | 8.07 Million |
Cash and Cash Equivalents | 25.93 Million | 25.93 Million | 27.11 Million | 13.72 Million | 12.69 Million | 8.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.37 Million | 45.37 Million | 41.1 Million | 42.6 Million | 42.46 Million | 46.08 Million |
Inventory | 20.67 Million | 20.67 Million | 21.84 Million | 21.66 Million | 22.12 Million | 21.88 Million |
Other Current Assets | 4.82 Million | 4.82 Million | 6.09 Million | 4.89 Million | 7.36 Million | 57.95 Million |
Total Non-Current Assets | 37.94 Million | 37.94 Million | 30.14 Million | 30.83 Million | 31.29 Million | 30.97 Million |
Net PPE | 25.1 Million | 25.1 Million | 25.31 Million | 26.22 Million | 25.95 Million | 25.57 Million |
Good Will And Intangible Assets | - | - | -506 Thousand | -506 Thousand | - | -1.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.56 Million | 1.56 Million | 506 Thousand | 506 Thousand | - | 1.1 Million |
Tax Assets | 7.4 Million | 7.4 Million | 1.13 Million | 1.05 Million | 989 Thousand | 943 Thousand |
Other Non Current Assets | 3.88 Million | 3.88 Million | 3.69 Million | 3.55 Million | 4.35 Million | 4.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.55 Million | 78.55 Million | 80.96 Million | 78.29 Million | 84.27 Million | 80.41 Million |
Total Current Liabilities | 40.78 Million | 40.78 Million | 42.14 Million | 38.73 Million | 44.22 Million | 40.05 Million |
Account Payables | 23.26 Million | 23.26 Million | 19.08 Million | 19.17 Million | 22.14 Million | 23.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.04 Million | 6.04 Million | 6.04 Million | 8.1 Million | 7.05 Million | 5.63 Million |
Deferred Revenue | 4.37 Million | 4.37 Million | 10.24 Million | 4.91 Million | 7.06 Million | 4.09 Million |
Other Current Liabilities | 7.09 Million | 7.09 Million | 6.76 Million | 6.53 Million | 7.97 Million | 6.71 Million |
Total Non Current Liabilities | 37.77 Million | 37.77 Million | 38.82 Million | 39.56 Million | 40.04 Million | 40.36 Million |
Long-Term Debt | 5.66 Million | 5.66 Million | 27.6 Million | 6.45 Million | 6.78 Million | 7.28 Million |
Deferred Revenue Non Current | 4.45 Million | 5.66 Million | 4.85 Million | -1.05 Million | 3.86 Million | -943 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.43 Million | 25.22 Million | 5.23 Million | 33.11 Million | 28.41 Million | 33.07 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 56.2 Million | 56.2 Million | 45.34 Million | 43.41 Million | 40.54 Million | 38.48 Million |
Stock Holders Equity | 54.76 Million | 54.76 Million | 44.08 Million | 42.1 Million | 39.43 Million | 37.4 Million |
Common Stock | 7.27 Million | 7.27 Million | 7.27 Million | 7.26 Million | 7.26 Million | 7.08 Million |
Retained Earnings | 47.51 Million | 47.51 Million | 36.48 Million | 33.96 Million | 31.23 Million | 28.76 Million |
Accumulated other comprehensive income | -3.38 Million | -3.38 Million | -3.87 Million | -3.83 Million | -3.58 Million | -3.44 Million |
Common Stock Equity | 54.76 Million | 54.76 Million | 44.08 Million | 42.1 Million | 39.43 Million | 37.4 Million |
Capital Lease Obligation | 33.08 Million | 33.08 Million | 5.98 Million | 8.7 Million | 8.78 Million | 9.33 Million |
Total Investments | 1.56 Million | 1.56 Million | 506 Thousand | 506 Thousand | - | 1.1 Million |
Total Debt | 39.13 Million | 39.13 Million | 39.63 Million | 14.55 Million | 13.84 Million | 12.92 Million |
Net Debt | 13.19 Million | 13.19 Million | 12.52 Million | 834 Thousand | 1.14 Million | 4.84 Million |
OSBK
2726
0IFK
GRND
0179
EFX