USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 2.4 Million | 2.73 Million | 2.9 Million | 177.63 Thousand | 106.42 Thousand | 330.29 Thousand |
Cost of Revenue | 49.94 Thousand | 3.07 Million | 2.14 Million | 1.48 Million | 2.05 Million | - |
Gross Profit | 2.35 Million | -341.98 Thousand | 755.62 Thousand | -1.3 Million | -1.95 Million | 330.29 Thousand |
Operating Expenses | 10.33 Million | 12.22 Million | 7.36 Million | 3.49 Million | 3.87 Million | 1.61 Million |
Selling, General and Administrative Expenses | 10.33 Million | 9.14 Million | 5.22 Million | 2 Million | 1.82 Million | 1.61 Million |
Research and Development Expenses | 3.17 Million | 3.07 Million | 2.14 Million | 1.48 Million | 2.05 Million | - |
Other Expenses | 3.17 Million | 3.07 Million | -1.75 Million | 2392.00 | 95.21 Thousand | - |
Cost and Expenses | 16.65 Million | 12.22 Million | 7.36 Million | 3.49 Million | 3.87 Million | 1.61 Million |
Operating Income | -14.25 Million | -10.37 Million | -4.46 Million | -3.31 Million | -3.77 Million | -1.28 Million |
Interest Expense | 10.9 Thousand | 8383.00 | 1.52 Million | 819.48 Thousand | 51.12 Thousand | - |
Income Tax Expense | - | 8616.00 | -229.92 Thousand | 821.87 Thousand | -95.21 Thousand | - |
Earnings before Tax | -13.61 Million | -10.29 Million | -7.88 Million | -4.13 Million | -3.72 Million | -1.28 Million |
Net Income | -13.61 Million | -10.3 Million | -7.65 Million | -4.95 Million | -3.72 Million | -1.28 Million |
Earnings Per Share Basic | -0.95 | -0.75 | -1.48 | -0.65 | -0.49 | -0.38 |
Earnings Per Share Diluted | -0.95 | -0.75 | -1.48 | -0.65 | -0.49 | -0.38 |
Weighted Average Shares Outstanding | 14.31 Million | 13.69 Million | 5.17 Million | 7.64 Million | 7.64 Million | 3.35 Million |
Weighted Average Shares Outstanding (Diluted) | 14.31 Million | 13.69 Million | 5.18 Million | 7.64 Million | 7.64 Million | 3.35 Million |
Gross Margin | 0.98 | -0.12 | 0.26 | -7.37 | -18.34 | 1.00 |
EBIT Margin | -5.52 | -3.27 | -2.03 | -18.56 | -34.56 | - |
Profit Margin | -5.67 | -3.76 | -2.64 | -27.89 | -35.04 | -3.89 |
EBITDA | -13.27 Million | -9.83 Million | -6.03 Million | -3.29 Million | 44.08 Thousand | - |
Earnings Before Tax Margin | -5.93 | -3.79 | -1.54 | -18.67 | -35.45 | -3.89 |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.74 Thousand | 275.94 Thousand | 2.4 Million | 481.81 Thousand | 400.35 Thousand | 1.24 Million |
Cost of Revenue | 519.19 Thousand | 49.94 Thousand | 49.94 Thousand | 525.38 Thousand | 49.94 Thousand | 1.15 Million |
Gross Profit | -507.44 Thousand | 225.99 Thousand | 2.35 Million | -43.57 Thousand | 350.4 Thousand | 89.6 Thousand |
Operating Expenses | 2.49 Million | 2.78 Million | 13.51 Million | 2.16 Million | 3.1 Million | 5.46 Million |
Selling, General and Administrative Expenses | 1.97 Million | 2.39 Million | - | 1.86 Million | 2.55 Million | 3.51 Million |
Research and Development Expenses | 519.19 Thousand | 537.25 Thousand | - | 525.38 Thousand | 959.15 Thousand | 1.15 Million |
Other Expenses | 519.19 Thousand | 394.53 Thousand | 3.17 Million | 292.41 Thousand | 545.23 Thousand | 1.94 Million |
Cost and Expenses | 2.49 Million | 2.78 Million | 13.51 Million | 2.16 Million | 3.1 Million | 5.46 Million |
Operating Income | -2.48 Million | -2.51 Million | -14.25 Million | -1.67 Million | -5.84 Million | -4.21 Million |
Interest Expense | 2446.00 | 1993.00 | 10.9 Thousand | 2508.00 | 2536.00 | 3872.00 |
Income Tax Expense | -17.75 Thousand | -635.7 Thousand | -642.59 Thousand | -4388.00 | -34.55 Thousand | -588.06 Thousand |
Earnings before Tax | -2.46 Million | -2.5 Million | -13.61 Million | -1.67 Million | -5.8 Million | -3.62 Million |
Net Income | -2.44 Million | -1.87 Million | -12.97 Million | -1.66 Million | -5.77 Million | -3.03 Million |
Earnings Per Share Basic | -0.17 | -0.13 | - | -0.12 | -0.40 | -0.21 |
Earnings Per Share Diluted | -0.17 | -0.13 | - | -0.12 | -0.40 | -0.21 |
Weighted Average Shares Outstanding | 14.44 Million | 14.31 Million | 14.31 Million | 14.33 Million | 14.31 Million | 14.25 Million |
Weighted Average Shares Outstanding (Diluted) | 14.44 Million | 14.31 Million | 14.31 Million | 14.33 Million | 14.31 Million | 14.25 Million |
Gross Margin | -43.19 | 0.82 | 0.98 | -0.09 | 0.88 | 0.07 |
EBIT Margin | -209.67 | -9.08 | - | -3.47 | -6.30 | -3.25 |
Profit Margin | -208.37 | -6.79 | -5.40 | -3.47 | -14.43 | -2.44 |
EBITDA | -2.46 Million | -2.5 Million | - | -1.67 Million | -2.52 Million | -4.05 Million |
Earnings Before Tax Margin | -211.60 | -9.11 | -5.93 | -3.48 | -14.60 | -3.39 |
IOBT
OSCUF
VST
BM8
5994
4707