USD 0.57
(-30.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.28 Million | 17.43 Million | 13.35 Million | 14.3 Million | 84.72 Million | 136.14 Million |
Total Current Assets | 5.97 Million | 13.6 Million | 11.21 Million | 11.52 Million | 70.87 Million | 120.86 Million |
Cash And Short Term Investments | 5.85 Million | 13.14 Million | 11.14 Million | 11.47 Million | 69.46 Million | 118.37 Million |
Cash and Cash Equivalents | 5.85 Million | 13.14 Million | 11.14 Million | 11.47 Million | 25 Million | 28.81 Million |
Short Term Investments | - | - | - | 4.49 Million | 44.45 Million | 89.56 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 119 Thousand | 457 Thousand | 73 Thousand | 54 Thousand | 1.4 Million | 2.48 Million |
Total Non-Current Assets | 4.3 Million | 3.83 Million | 2.13 Million | 2.77 Million | 13.85 Million | 15.28 Million |
Net PPE | 472 Thousand | 1.46 Million | 2.06 Million | 2.7 Million | 13.02 Million | 605 Thousand |
Good Will And Intangible Assets | 3.83 Million | 2.25 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.83 Million | 2.25 Million | - | - | - | - |
Long-Term Investments | - | 125 Thousand | 75 Thousand | 2.06 Million | 828 Thousand | 828 Thousand |
Tax Assets | - | -125 Thousand | - | - | - | - |
Other Non Current Assets | - | 125 Thousand | - | -1.99 Million | - | 13.84 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 7.22 Million | 12.86 Million | 25.3 Million | 35.84 Million | 22.34 Million | 21.8 Million |
Total Current Liabilities | 7.07 Million | 11.48 Million | 14.37 Million | 11.91 Million | 10.3 Million | 8.6 Million |
Account Payables | 3.69 Million | 6.63 Million | 732 Thousand | 1.16 Million | 2.28 Million | 1.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.16 Million | 883 Thousand | 10.76 Million | 665 Thousand | 1.15 Million | - |
Deferred Revenue | - | 442 Thousand | 1.04 Million | 8.92 Million | - | - |
Other Current Liabilities | 2.21 Million | 3.52 Million | 1.84 Million | 1.16 Million | 6.86 Million | 6.71 Million |
Total Non Current Liabilities | 150 Thousand | 1.37 Million | 10.92 Million | 23.93 Million | 12.04 Million | 13.19 Million |
Long-Term Debt | 150 Thousand | 1.37 Million | 10.92 Million | 23.93 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 12.04 Million | 13.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.05 Million | 4.57 Million | -11.94 Million | -21.54 Million | 62.37 Million | 114.34 Million |
Stock Holders Equity | 2.89 Million | 4.42 Million | -12.14 Million | -21.73 Million | 62.37 Million | 114.34 Million |
Common Stock | 10 Thousand | 8000.00 | 7000.00 | 6000.00 | 52 Thousand | 51 Thousand |
Retained Earnings | -165.78 Million | -151.69 Million | -88.28 Million | -76.46 Million | -336.66 Million | -277.53 Million |
Accumulated other comprehensive income | - | - | - | - | 7000.00 | 1000.00 |
Common Stock Equity | 2.89 Million | 4.42 Million | -12.14 Million | -21.73 Million | 62.37 Million | 114.34 Million |
Capital Lease Obligation | 547 Thousand | 1.51 Million | 2.24 Million | 2.89 Million | 12.04 Million | - |
Total Investments | - | 125 Thousand | 75 Thousand | 6.56 Million | 45.28 Million | 90.39 Million |
Total Debt | 1.31 Million | 2.26 Million | 21.68 Million | 24.59 Million | 13.19 Million | - |
Net Debt | -4.54 Million | -10.88 Million | 10.54 Million | 13.12 Million | -11.81 Million | -28.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.39 Million | 2.43 Million | 10.28 Million | 10.28 Million | 10.7 Million | 17.5 Million |
Total Current Assets | 1.33 Million | 2.16 Million | 5.97 Million | 5.97 Million | 7.84 Million | 13.02 Million |
Cash And Short Term Investments | 975 Thousand | 1.84 Million | 5.85 Million | 5.85 Million | 7.56 Million | 7.77 Million |
Cash and Cash Equivalents | 975 Thousand | 1.84 Million | 5.85 Million | 5.85 Million | 7.56 Million | 7.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 5 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 355 Thousand | 312 Thousand | 119 Thousand | 119 Thousand | 281 Thousand | 251 Thousand |
Total Non-Current Assets | 68.99 Thousand | 272.99 Thousand | 4.3 Million | 4.3 Million | 2.86 Million | 4.48 Million |
Net PPE | 69 Thousand | 273 Thousand | 472 Thousand | 472 Thousand | 667 Thousand | 886 Thousand |
Good Will And Intangible Assets | - | - | 3.83 Million | 3.83 Million | 2.07 Million | 3.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 3.83 Million | 3.83 Million | 2.07 Million | 3.47 Million |
Long-Term Investments | - | - | - | - | 125 Thousand | 125 Thousand |
Tax Assets | - | - | - | - | -125 Thousand | -125 Thousand |
Other Non Current Assets | -1.00 | -1.00 | - | - | 125 Thousand | 125 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 9.37 Million | 8.67 Million | 7.22 Million | 7.22 Million | 7.81 Million | 9.89 Million |
Total Current Liabilities | 9.37 Million | 8.52 Million | 7.07 Million | 7.07 Million | 7.61 Million | 9.36 Million |
Account Payables | 7.48 Million | 6.12 Million | 3.69 Million | 3.69 Million | 4.33 Million | 6.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 710 Thousand | 948 Thousand | 1.16 Million | 1.16 Million | 1.42 Million | 1.32 Million |
Deferred Revenue | - | - | - | - | 1.5 Million | 1.81 Million |
Other Current Liabilities | 1.18 Million | 1.45 Million | 2.21 Million | 2.21 Million | 351 Thousand | 126 Thousand |
Total Non Current Liabilities | - | 150 Thousand | 150 Thousand | 150 Thousand | 201 Thousand | 525 Thousand |
Long-Term Debt | - | 150 Thousand | 150 Thousand | 150 Thousand | 201 Thousand | 525 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.97 Million | -6.24 Million | 3.05 Million | 3.05 Million | 2.88 Million | 7.6 Million |
Stock Holders Equity | -8.13 Million | -6.4 Million | 2.89 Million | 2.89 Million | 2.71 Million | 7.5 Million |
Common Stock | 12 Thousand | 11 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -178.63 Million | -176.02 Million | -165.78 Million | -165.78 Million | -163.13 Million | -157.75 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -8.13 Million | -6.4 Million | 2.89 Million | 2.89 Million | 2.71 Million | 7.5 Million |
Capital Lease Obligation | 81 Thousand | 319 Thousand | 547 Thousand | 547 Thousand | 861 Thousand | 1.08 Million |
Total Investments | - | - | - | - | 125 Thousand | 125 Thousand |
Total Debt | 710 Thousand | 1.09 Million | 1.31 Million | 1.31 Million | 1.62 Million | 1.84 Million |
Net Debt | -265 Thousand | -750 Thousand | -4.54 Million | -4.54 Million | -5.93 Million | -5.92 Million |
300985
603638
ISLCONSUL
LE
PKTEA
028260