USD 5.54
(-6.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 122.64 Million | 90.69 Million | 100.73 Million | 93.86 Million |
Total Current Assets | 102.57 Million | 84.81 Million | 99.44 Million | 93.42 Million |
Cash And Short Term Investments | 35.07 Million | 49.43 Million | 74.48 Million | 85.24 Million |
Cash and Cash Equivalents | 35.07 Million | 40.3 Million | 74.48 Million | 85.24 Million |
Short Term Investments | - | 9.13 Million | - | - |
Net Receivables | 60.22 Million | 24.65 Million | 10.32 Million | 4.34 Million |
Inventory | 6.36 Million | 7.47 Million | 14.58 Million | 3.05 Million |
Other Current Assets | 1.4 Billion | 290.61 Thousand | 65.07 Thousand | 775.05 Thousand |
Total Non-Current Assets | 20.06 Million | 5.88 Million | 1.28 Million | 443.48 Thousand |
Net PPE | 6.16 Million | 5.14 Million | 409.82 Thousand | 443.48 Thousand |
Good Will And Intangible Assets | 1.37 Million | 72.71 Million | - | - |
Good Will | -1.37 Billion | - | - | - |
Intangible Assets | 1.37 Billion | 72.71 Million | - | - |
Long-Term Investments | 12.24 Million | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 284.05 Thousand | -71.98 Million | 876.1 Thousand | - |
Other Assets | - | - | - | - |
Total Liabilities | 88.18 Million | 59.31 Million | 88.96 Million | 80.1 Million |
Total Current Liabilities | 85.99 Million | 55.96 Million | 88.96 Million | 79.83 Million |
Account Payables | 70.82 Million | 52.97 Million | 42.27 Million | 33.37 Million |
Tax Payables | 950.00 | 63.85 Thousand | 481.11 Thousand | 9147.00 |
Short Term Debt | 1.2 Million | 944.52 Thousand | 347.54 Thousand | 207.97 Thousand |
Deferred Revenue | 2.21 Million | 988.55 Thousand | 1.67 Million | 1.12 Million |
Other Current Liabilities | 11.73 Million | 1.05 Million | 44.67 Million | 45.12 Million |
Total Non Current Liabilities | 2.19 Million | 3.35 Million | - | 270.14 Thousand |
Long-Term Debt | 2.19 Million | 3.35 Million | - | 270.14 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 34.45 Million | 31.37 Million | 11.76 Million | 13.75 Million |
Stock Holders Equity | 34.45 Million | 31.37 Million | 11.76 Million | 13.75 Million |
Common Stock | 5647.00 | 5422.00 | 5000.00 | 5000.00 |
Retained Earnings | -8.82 Million | 5.84 Million | 11.94 Million | 13.82 Million |
Accumulated other comprehensive income | 58.34 Thousand | -163.76 Thousand | -184.66 Thousand | -67.57 Thousand |
Common Stock Equity | 34.45 Million | 31.37 Million | 11.76 Million | 13.75 Million |
Capital Lease Obligation | 3.4 Million | 4.3 Million | 347.54 Thousand | 478.11 Thousand |
Total Investments | 12.24 Million | 9.13 Million | - | - |
Total Debt | 3.4 Million | 4.3 Million | 347.54 Thousand | 478.11 Thousand |
Net Debt | -31.66 Million | -35.99 Million | -74.13 Million | -84.77 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 122.64 Million | 108.14 Million | 90.58 Million | 88.4 Million | 90.69 Million | 90.69 Million |
Total Current Assets | 102.57 Million | 98.65 Million | 83 Million | 81.61 Million | 84.81 Million | 84.81 Million |
Cash And Short Term Investments | 35.07 Million | 39.45 Million | 26.82 Million | 34.87 Million | 49.43 Million | 49.43 Million |
Cash and Cash Equivalents | 35.07 Million | 39.45 Million | 17.5 Million | 25.68 Million | 40.3 Million | 40.3 Million |
Short Term Investments | - | - | 9.31 Million | 9.19 Million | 9.13 Million | 9.13 Million |
Net Receivables | 60.22 Million | 48.1 Million | 45.71 Million | 39.4 Million | 24.65 Million | 24.65 Million |
Inventory | 6.36 Million | 9.81 Million | 7.54 Million | 5.6 Million | 7.47 Million | 7.47 Million |
Other Current Assets | 1.4 Million | 1.28 Million | 2.92 Million | 1.71 Million | 290.61 Thousand | 3.25 Million |
Total Non-Current Assets | 20.06 Million | 9.49 Million | 7.57 Million | 6.79 Million | 5.88 Million | 5.88 Million |
Net PPE | 6.16 Million | 5.8 Million | 6.11 Million | 5.87 Million | 5.14 Million | 5.14 Million |
Good Will And Intangible Assets | 1.37 Million | 968.03 Thousand | 726.97 Thousand | 255.65 Thousand | 72.71 Million | - |
Good Will | - | -967.06 Million | - | - | - | - |
Intangible Assets | 1.37 Million | 968.03 Million | 726.97 Thousand | 255.65 Thousand | 72.71 Million | - |
Long-Term Investments | 12.24 Million | 2 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 284.05 Thousand | 725.97 Thousand | 727.76 Thousand | 660.28 Thousand | -71.98 Million | 732.33 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 88.18 Million | 72.47 Million | 61.59 Million | 57.39 Million | 59.31 Million | 59.31 Million |
Total Current Liabilities | 85.99 Million | 69.74 Million | 58.52 Million | 54 Million | 55.96 Million | 55.96 Million |
Account Payables | 70.82 Million | 64.69 Million | 54.97 Million | 50.67 Million | 52.97 Million | 52.97 Million |
Tax Payables | 950.00 | 12.21 Thousand | 2327.00 | 562.58 Thousand | 63.85 Thousand | 63.85 Thousand |
Short Term Debt | 1.2 Million | 1.27 Million | 1.24 Million | 1.2 Million | 944.52 Thousand | 944.52 Thousand |
Deferred Revenue | 2.21 Million | 1.32 Million | 1.7 Million | 1.29 Million | 988.55 Thousand | 988.55 Thousand |
Other Current Liabilities | 11.73 Million | 2.44 Million | 603.71 Thousand | 833.73 Thousand | 1.05 Million | 1.05 Million |
Total Non Current Liabilities | 2.19 Million | 2.73 Million | 3.06 Million | 3.38 Million | 3.35 Million | 3.35 Million |
Long-Term Debt | 2.19 Million | 2.73 Million | 3.06 Million | 3.38 Million | 3.35 Million | 3.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.45 Million | 35.67 Million | 28.98 Million | 31.01 Million | 31.37 Million | 31.37 Million |
Stock Holders Equity | 34.45 Million | 35.67 Million | 28.98 Million | 31.01 Million | 31.37 Million | 31.37 Million |
Common Stock | 5647.00 | 5633.00 | 5428.00 | 5427.00 | 5422.00 | 5422.00 |
Retained Earnings | -8.82 Million | -5.49 Million | 450.86 Thousand | 4.47 Million | 5.84 Million | 5.84 Million |
Accumulated other comprehensive income | 58.34 Thousand | 5810.00 | -4978.00 | 522.63 Thousand | -163.76 Thousand | -163.76 Thousand |
Common Stock Equity | 34.45 Million | 35.67 Million | 28.98 Million | 31.01 Million | 31.37 Million | 31.37 Million |
Capital Lease Obligation | 3.4 Million | 2.73 Million | 4.31 Million | 4.59 Million | 4.3 Million | 4.3 Million |
Total Investments | 12.24 Million | 2 Million | 9.31 Million | 9.19 Million | 9.13 Million | 9.13 Million |
Total Debt | 3.4 Million | 4 Million | 4.31 Million | 4.59 Million | 4.3 Million | 4.3 Million |
Net Debt | -31.66 Million | -35.44 Million | -13.19 Million | -21.09 Million | -35.99 Million | -35.99 Million |
CBEEF
XPER
RAIN
AXXDF
INFLAME
1120