USD 12.13
(-11.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 188.75 Million | 75.5 Million | 59.03 Million | 7.83 Million | 2.17 Million | 1053.08 |
Cost of Revenue | 22.2 Million | 17.89 Million | 7.44 Million | 2.66 Million | 1.3 Million | 1053.08 |
Gross Profit | 166.55 Million | 57.61 Million | 51.58 Million | 5.17 Million | 868 Thousand | - |
Operating Expenses | 192.88 Million | 106.05 Million | 434.01 Million | 5.53 Million | 2.44 Million | 162.17 Thousand |
Selling, General and Administrative Expenses | 42.59 Million | 27.8 Million | 32.16 Million | 3.98 Million | 1.68 Million | 112.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 150.29 Million | 20 Thousand | - | 1.55 Million | 757 Thousand | - |
Cost and Expenses | 215.09 Million | 123.95 Million | 441.46 Million | 8.2 Million | 3.75 Million | 163.22 Thousand |
Operating Income | -26.33 Million | -153.85 Million | 462 Thousand | -2.31 Million | -1.68 Million | -165.33 Thousand |
Interest Expense | 253 Thousand | 15.32 Million | 32.19 Million | 14.5 Million | 102 Thousand | - |
Income Tax Expense | 3.45 Million | 2.39 Million | 2.72 Million | 1.24 Million | -12 Thousand | 6000.00 |
Earnings before Tax | -25.5 Million | -169.48 Million | -417.04 Million | -59.26 Million | -2.14 Million | -161.12 Thousand |
Net Income | -28.95 Million | -171.87 Million | -419.77 Million | -60.5 Million | -2.13 Million | -161.12 Thousand |
Earnings Per Share Basic | -0.29 | -3.14 | -10.25 | -1.14 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.29 | -3.14 | -10.25 | -1.07 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 99.64 Million | 54.77 Million | 40.94 Million | 52.93 Million | 55.03 Million | 16.29 Million |
Weighted Average Shares Outstanding (Diluted) | 99.64 Million | 54.77 Million | 40.94 Million | 56.71 Million | 55.03 Million | 16.29 Million |
Gross Margin | 0.88 | 0.76 | 0.87 | 0.66 | 0.40 | - |
EBIT Margin | 0.13 | -0.23 | 0.14 | -0.13 | -0.43 | 4.00 |
Profit Margin | -0.15 | -2.28 | -7.11 | -7.72 | -0.98 | -153.00 |
EBITDA | 25.4 Million | -122.26 Million | -377.11 Million | -43.38 Million | -1.25 Million | 4212.00 |
Earnings Before Tax Margin | -0.14 | -2.04 | 0.01 | -0.30 | -0.78 | -157.00 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 56.79 Million | 187.19 Million | 53.95 Million | 42.04 Million | 38.48 Million | 75.5 Million |
Cost of Revenue | 70.57 Million | 186.75 Million | 40.77 Million | 28.63 Million | 4.25 Million | 17.89 Million |
Gross Profit | -13.78 Million | 441 Thousand | 13.17 Million | 13.4 Million | 34.23 Million | 57.61 Million |
Operating Expenses | 8.41 Million | 29.16 Million | 6.55 Million | 16.11 Million | 40.27 Million | 106.05 Million |
Selling, General and Administrative Expenses | 6.01 Million | - | 6.55 Million | 16.11 Million | 26.37 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.4 Million | -7.68 Million | 399 Thousand | 527 Thousand | - | 20 Thousand |
Cost and Expenses | 78.99 Million | 215.91 Million | 47.32 Million | 44.75 Million | 44.52 Million | 123.95 Million |
Operating Income | -22.19 Million | -28.72 Million | 6.62 Million | -2.7 Million | -6.31 Million | -153.85 Million |
Interest Expense | 63 Thousand | 253 Thousand | 126 Thousand | 30 Thousand | - | 15.32 Million |
Income Tax Expense | 225 Thousand | 3.45 Million | 3.47 Million | -1.06 Million | 122 Thousand | 2.39 Million |
Earnings before Tax | -26.84 Million | -25.5 Million | 12.11 Million | -6.29 Million | -5.38 Million | -169.48 Million |
Net Income | -27.06 Million | -28.95 Million | 8.63 Million | -5.22 Million | -5.26 Million | -171.87 Million |
Earnings Per Share Basic | -0.27 | - | 0.08 | -0.07 | -0.08 | - |
Earnings Per Share Diluted | -0.27 | - | 0.08 | -0.07 | -0.08 | - |
Weighted Average Shares Outstanding | 100.24 Million | 99.64 Million | 104.49 Million | 72.66 Million | 70.07 Million | 54.77 Million |
Weighted Average Shares Outstanding (Diluted) | 100.24 Million | 99.64 Million | 112.19 Million | 72.66 Million | 70.07 Million | 54.77 Million |
Gross Margin | -0.24 | 0.00 | 0.24 | 0.32 | 0.89 | 0.76 |
EBIT Margin | 0.08 | - | 0.28 | 0.12 | 0.03 | - |
Profit Margin | -0.48 | -0.15 | 0.16 | -0.12 | -0.14 | -2.28 |
EBITDA | 4.58 Million | - | 15.31 Million | 4.85 Million | 1.27 Million | - |
Earnings Before Tax Margin | -0.39 | -0.15 | 0.12 | -0.06 | -0.16 | -2.04 |
HKXCY
S68
300421
DELT
6877
8697