USD 2.07
(-3.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.59 Billion | 46.04 Billion | 42.47 Billion | 48.18 Billion | 44.79 Billion | 44.75 Billion |
Total Current Assets | 12.63 Billion | 13.78 Billion | 11.52 Billion | 22.29 Billion | 20.27 Billion | 19.85 Billion |
Cash And Short Term Investments | 5.37 Billion | 7.91 Billion | 4.34 Billion | 14.27 Billion | 10.51 Billion | 10.64 Billion |
Cash and Cash Equivalents | 4.43 Billion | 7.09 Billion | 2.99 Billion | 10.91 Billion | 5.93 Billion | 4.58 Billion |
Short Term Investments | 941.73 Million | 818.26 Million | 1.34 Billion | 3.35 Billion | 4.57 Billion | 6.06 Billion |
Net Receivables | 6 Billion | 2.5 Billion | 2.9 Billion | 3.44 Billion | 3.83 Billion | 3.17 Billion |
Inventory | 568.19 Million | 13.61 Million | 77.65 Million | 25.23 Million | 974.93 Million | 2.17 Billion |
Other Current Assets | 681.92 Million | 3.34 Billion | 4.19 Billion | 4.55 Billion | 4.94 Billion | 3.86 Billion |
Total Non-Current Assets | 31.95 Billion | 32.26 Billion | 30.94 Billion | 25.89 Billion | 24.51 Billion | 24.9 Billion |
Net PPE | 1.54 Billion | 1.77 Billion | 2.25 Billion | 2.39 Billion | 2.47 Billion | 1.61 Billion |
Good Will And Intangible Assets | 24.47 Billion | 24.1 Billion | 22.64 Billion | 17.5 Billion | 15.34 Billion | 15.94 Billion |
Good Will | 3.82 Billion | 3.82 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion |
Intangible Assets | 20.65 Billion | 20.27 Billion | 18.75 Billion | 13.61 Billion | 11.45 Billion | 12.05 Billion |
Long-Term Investments | 2.26 Billion | 2.45 Billion | 3.03 Billion | 3.2 Billion | 2.98 Billion | 2.57 Billion |
Tax Assets | 2.77 Billion | - | 31.35 Million | 51.34 Million | 34.91 Million | 23.87 Million |
Other Non Current Assets | 898.64 Million | 3.92 Billion | 2.98 Billion | 2.73 Billion | 3.68 Billion | 4.74 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.4 Billion | 39.7 Billion | 36.79 Billion | 38.84 Billion | 35.17 Billion | 26.6 Billion |
Total Current Liabilities | 22.34 Billion | 28.13 Billion | 22.47 Billion | 24.85 Billion | 20.17 Billion | 19.81 Billion |
Account Payables | 5.67 Billion | 5.99 Billion | 8.89 Billion | 7.56 Billion | 8.21 Billion | 10.16 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.52 Billion | 11.75 Billion | 4.28 Billion | 8.82 Billion | 3.48 Billion | 3.13 Billion |
Deferred Revenue | 4.39 Billion | 4.23 Billion | 3.48 Billion | 3.44 Billion | 3.08 Billion | 2.19 Billion |
Other Current Liabilities | 5.75 Billion | 6.14 Billion | 5.8 Billion | 5.01 Billion | 5.39 Billion | 4.32 Billion |
Total Non Current Liabilities | 10.06 Billion | 11.57 Billion | 14.32 Billion | 13.99 Billion | 15 Billion | 6.79 Billion |
Long-Term Debt | 8.76 Billion | 10.07 Billion | 13.27 Billion | 12.69 Billion | 13.57 Billion | 5.35 Billion |
Deferred Revenue Non Current | 80.56 Million | - | 780.61 Million | 1.08 Billion | 1.16 Billion | 1.28 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Billion | 1.49 Billion | 260.93 Million | 210.16 Million | 232.55 Million | 57.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.18 Billion | 6.34 Billion | 5.67 Billion | 9.33 Billion | 9.61 Billion | 18.15 Billion |
Stock Holders Equity | 12.08 Billion | 6.25 Billion | 5.18 Billion | 9.25 Billion | 9.57 Billion | 18.03 Billion |
Common Stock | 430 Thousand | 387 Thousand | 356 Thousand | 348 Thousand | 325 Thousand | 321 Thousand |
Retained Earnings | -44.57 Billion | -46.49 Billion | -47.16 Billion | -40.97 Billion | -33.83 Billion | -23.5 Billion |
Accumulated other comprehensive income | 1.68 Billion | 1.86 Billion | 2.7 Billion | 2.54 Billion | 2.1 Billion | 1.87 Billion |
Common Stock Equity | 12.08 Billion | 6.25 Billion | 5.18 Billion | 9.25 Billion | 9.57 Billion | 18.03 Billion |
Capital Lease Obligation | 624.63 Million | 612.08 Million | 797.27 Million | 968.98 Million | 528.14 Million | - |
Total Investments | 3.2 Billion | 3.27 Billion | 4.38 Billion | 6.56 Billion | 7.56 Billion | 8.63 Billion |
Total Debt | 15.29 Billion | 21.83 Billion | 17.56 Billion | 21.52 Billion | 17.06 Billion | 8.48 Billion |
Net Debt | 10.85 Billion | 14.73 Billion | 14.57 Billion | 10.6 Billion | 11.12 Billion | 3.9 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 47.64 Billion | 46.29 Billion | 44.59 Billion | 44.59 Billion | 44.1 Billion | 43.08 Billion |
Total Current Assets | 12.75 Billion | 13.8 Billion | 12.63 Billion | 12.63 Billion | 11.58 Billion | 10.93 Billion |
Cash And Short Term Investments | 7.03 Billion | 6.03 Billion | 5.37 Billion | 5.37 Billion | 5.25 Billion | 4.57 Billion |
Cash and Cash Equivalents | 6.3 Billion | 5.04 Billion | 4.43 Billion | 4.43 Billion | 4.23 Billion | 3.56 Billion |
Short Term Investments | 735.91 Million | 985.97 Million | 941.73 Million | 941.73 Million | 1.02 Billion | 1.01 Billion |
Net Receivables | 2.65 Billion | 4.44 Billion | 6 Billion | 6 Billion | 2.67 Billion | 2.85 Billion |
Inventory | - | - | 568.19 Million | 568.19 Million | 6.12 Million | 6.12 Million |
Other Current Assets | 3.05 Billion | 3.32 Billion | 681.92 Million | 681.92 Million | 3.65 Billion | 3.49 Billion |
Total Non-Current Assets | 34.89 Billion | 32.49 Billion | 31.95 Billion | 31.95 Billion | 32.51 Billion | 32.15 Billion |
Net PPE | 1.49 Billion | 1.5 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.61 Billion |
Good Will And Intangible Assets | 25.38 Billion | 24.68 Billion | 24.47 Billion | 24.47 Billion | 23.82 Billion | 23.39 Billion |
Good Will | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion |
Intangible Assets | 21.56 Billion | 20.86 Billion | 20.65 Billion | 20.65 Billion | 20 Billion | 19.57 Billion |
Long-Term Investments | 2.17 Billion | 2.21 Billion | 2.26 Billion | 2.26 Billion | 2.36 Billion | 2.35 Billion |
Tax Assets | 1.6 Billion | 239.32 Million | 2.77 Billion | 2.77 Billion | 147.85 Million | 175.07 Million |
Other Non Current Assets | 4.24 Billion | 3.84 Billion | 898.64 Million | 898.64 Million | 4.63 Billion | 4.6 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.62 Billion | 33.52 Billion | 32.4 Billion | 32.4 Billion | 32.75 Billion | 32.34 Billion |
Total Current Liabilities | 24.01 Billion | 22.99 Billion | 22.34 Billion | 22.34 Billion | 22.59 Billion | 18.73 Billion |
Account Payables | 5.96 Billion | 5.89 Billion | 5.67 Billion | 5.67 Billion | 5.93 Billion | 5.74 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.28 Billion | 6.49 Billion | 6.52 Billion | 6.52 Billion | 6.57 Billion | 3.11 Billion |
Deferred Revenue | 4.54 Billion | 4.65 Billion | 4.39 Billion | 4.39 Billion | 4.5 Billion | 4.63 Billion |
Other Current Liabilities | 6.22 Billion | 5.95 Billion | 5.75 Billion | 5.75 Billion | 5.58 Billion | 5.24 Billion |
Total Non Current Liabilities | 10.6 Billion | 10.53 Billion | 10.06 Billion | 10.06 Billion | 10.16 Billion | 13.6 Billion |
Long-Term Debt | 9.27 Billion | 9.18 Billion | 8.76 Billion | 8.76 Billion | 8.82 Billion | 11.93 Billion |
Deferred Revenue Non Current | 69.97 Million | 75.56 Million | 80.56 Million | 80.56 Million | 85.51 Million | 90.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Billion | 1.27 Billion | 1.22 Billion | 1.22 Billion | 1.25 Billion | 1.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.02 Billion | 12.76 Billion | 12.18 Billion | 12.18 Billion | 11.34 Billion | 10.74 Billion |
Stock Holders Equity | 12.96 Billion | 12.71 Billion | 12.08 Billion | 12.08 Billion | 11.25 Billion | 10.65 Billion |
Common Stock | 431 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 429 Thousand | 429 Thousand |
Retained Earnings | -43.84 Billion | -43.91 Billion | -44.57 Billion | -44.57 Billion | -45.03 Billion | -45.51 Billion |
Accumulated other comprehensive income | 1.5 Billion | 1.5 Billion | 1.68 Billion | 1.68 Billion | 1.48 Billion | 1.51 Billion |
Common Stock Equity | 12.96 Billion | 12.71 Billion | 12.08 Billion | 12.08 Billion | 11.25 Billion | 10.65 Billion |
Capital Lease Obligation | 586.55 Million | 596.81 Million | 624.63 Million | 624.63 Million | 570.3 Million | 589.9 Million |
Total Investments | 2.9 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.39 Billion | 3.37 Billion |
Total Debt | 16.55 Billion | 15.67 Billion | 15.29 Billion | 15.29 Billion | 15.39 Billion | 15.05 Billion |
Net Debt | 10.25 Billion | 10.63 Billion | 10.85 Billion | 10.85 Billion | 11.16 Billion | 11.48 Billion |
600777
OPEN
AVSFY
FLHLF
7033
0Q3