International Money Express, Inc. (IMXI)
USD 21.03
(-3.84%)
USD 21.03
(-3.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 658.73 Million | 546.8 Million | 459.2 Million | 357.2 Million | 319.6 Million | 273.9 Million |
| Cost of Revenue | 430.86 Million | 364.8 Million | 307.45 Million | 238.59 Million | 212.67 Million | 182.47 Million |
| Gross Profit | 227.87 Million | 182 Million | 151.74 Million | 118.61 Million | 106.93 Million | 91.43 Million |
| Operating Expenses | 126.98 Million | 99.09 Million | 83.89 Million | 65.74 Million | 70.48 Million | 78.35 Million |
| Selling, General and Administrative Expenses | 47.97 Million | 89.62 Million | 74.4 Million | 54.91 Million | 57.8 Million | 62.68 Million |
| Research and Development Expenses | - | - | 1 Million | - | - | - |
| Other Expenses | 444.17 Million | 9.47 Million | 9.49 Million | 10.82 Million | 12.68 Million | 15.67 Million |
| Cost and Expenses | 563.24 Million | 463.89 Million | 391.35 Million | 304.34 Million | 283.15 Million | 260.82 Million |
| Operating Income | 95.49 Million | 82.9 Million | 67.85 Million | 52.86 Million | 36.44 Million | 13.07 Million |
| Interest Expense | 10.42 Million | 5.62 Million | 4.53 Million | 6.56 Million | 8.51 Million | 18.44 Million |
| Income Tax Expense | 25.54 Million | 19.94 Million | 16.47 Million | 12.51 Million | 8.32 Million | 1.86 Million |
| Earnings before Tax | 85.06 Million | 77.27 Million | 63.31 Million | 46.3 Million | 27.93 Million | -5.37 Million |
| Net Income | 59.51 Million | 57.33 Million | 46.84 Million | 33.78 Million | 19.6 Million | -7.24 Million |
| Earnings Per Share Basic | 1.67 | 1.52 | 1.22 | 0.89 | 0.52 | -0.28 |
| Earnings Per Share Diluted | 1.63 | 1.48 | 1.20 | 0.88 | 0.52 | -0.28 |
| Weighted Average Shares Outstanding | 35.6 Million | 37.73 Million | 38.47 Million | 38.06 Million | 37.42 Million | 25.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.42 Million | 38.62 Million | 39.1 Million | 38.35 Million | 37.59 Million | 25.48 Million |
| Gross Margin | 0.35 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| EBIT Margin | 0.16 | 0.17 | 0.17 | 0.18 | 0.15 | 0.10 |
| Profit Margin | 0.09 | 0.10 | 0.10 | 0.09 | 0.06 | -0.03 |
| EBITDA | 108.35 Million | 92.37 Million | 77.34 Million | 63.69 Million | 49.13 Million | 28.74 Million |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.15 | 0.15 | 0.11 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 148.73 Million | 130.06 Million | 148.11 Million | 570.82 Million | 172.43 Million | 169.15 Million |
| Cost of Revenue | 133.63 Million | 119.26 Million | 132.91 Million | 514.82 Million | 112.87 Million | 110.99 Million |
| Gross Profit | 15.09 Million | 10.79 Million | 15.2 Million | 56 Million | 59.56 Million | 58.15 Million |
| Operating Expenses | 12.25 Million | 11.54 Million | 11.18 Million | 47.77 Million | 35.31 Million | 33.41 Million |
| Selling, General and Administrative Expenses | 12.25 Million | 11.54 Million | 11.18 Million | - | 31.84 Million | 30.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 119.45 Million | 101.16 Million | 114.27 Million | 444.17 Million | 116.34 Million | 114.13 Million |
| Cost and Expenses | 145.89 Million | 130.81 Million | 144.09 Million | 562.6 Million | 148.18 Million | 144.4 Million |
| Operating Income | 2.84 Million | -750 Thousand | 4.02 Million | 8.22 Million | 24.25 Million | 24.74 Million |
| Interest Expense | 3.09 Million | 2.7 Million | 2.78 Million | 10.42 Million | 2.8 Million | 2.65 Million |
| Income Tax Expense | 5.77 Million | 4.77 Million | 7.37 Million | 25.54 Million | 6.61 Million | 6.66 Million |
| Earnings before Tax | 19.8 Million | 16.88 Million | 24.87 Million | 85.06 Million | 21.45 Million | 22.09 Million |
| Net Income | 14.03 Million | 12.1 Million | 17.49 Million | 59.51 Million | 14.83 Million | 15.42 Million |
| Earnings Per Share Basic | 0.43 | 0.36 | 0.51 | - | 0.42 | 0.43 |
| Earnings Per Share Diluted | 0.42 | 0.35 | 0.49 | - | 0.41 | 0.42 |
| Weighted Average Shares Outstanding | 32.69 Million | 33.67 Million | 34.63 Million | 35.6 Million | 35.32 Million | 36 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.09 Million | 34.18 Million | 35.42 Million | 36.42 Million | 36.08 Million | 36.87 Million |
| Gross Margin | 0.10 | 0.08 | 0.10 | 0.10 | 0.35 | 0.34 |
| EBIT Margin | 0.04 | 0.02 | 0.05 | - | 0.16 | 0.16 |
| Profit Margin | 0.09 | 0.09 | 0.12 | 0.10 | 0.09 | 0.09 |
| EBITDA | 6.21 Million | 2.47 Million | 7.37 Million | - | 27.72 Million | 27.87 Million |
| Earnings Before Tax Margin | 0.02 | -0.01 | 0.03 | 0.01 | 0.14 | 0.15 |
2035
PTG
1516
4351
2998
SNMN