USD 26.25
(-5.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 666.71 Million | 405.83 Million | 515.56 Million | 412.48 Million | 109.38 Million | 405 Thousand |
Total Current Assets | 665.77 Million | 404.33 Million | 512.93 Million | 409 Million | 109.07 Million | 325 Thousand |
Cash And Short Term Investments | 635.36 Million | 376.53 Million | 493.81 Million | 400.14 Million | 100.57 Million | 325 Thousand |
Cash and Cash Equivalents | 635.36 Million | 376.53 Million | 493.81 Million | 400.14 Million | 100.57 Million | 325 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.5 Million | 885 Thousand | 12.86 Million | 548 Thousand | 3.04 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 24.9 Million | 26.91 Million | 6.25 Million | 8.31 Million | 5.46 Million | 5594.00 |
Total Non-Current Assets | 942 Thousand | 1.5 Million | 2.63 Million | 3.48 Million | 311 Thousand | 80 Thousand |
Net PPE | 595 Thousand | 1.5 Million | 2.63 Million | 3.48 Million | 65 Thousand | 54.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 347 Thousand | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 246 Thousand | 79.94 Thousand |
Other Assets | - | - | - | - | - | 0.00 |
Total Liabilities | 48.95 Million | 43.34 Million | 45.73 Million | 21 Million | 15.31 Million | 380.44 Thousand |
Total Current Liabilities | 48.6 Million | 43.29 Million | 44.52 Million | 18.77 Million | 15.31 Million | 380.44 Thousand |
Account Payables | 7.15 Million | 1.35 Million | 18.62 Million | 2.43 Million | 1.19 Million | 206.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 138 Thousand | 1.17 Million | 1.14 Million | 1.17 Million | 3.19 Million | 300 Thousand |
Deferred Revenue | - | - | - | - | -3.19 Million | -206.00 |
Other Current Liabilities | 41.31 Million | 40.77 Million | 24.74 Million | 15.16 Million | 14.12 Million | 80.44 Thousand |
Total Non Current Liabilities | 347 Thousand | 47 Thousand | 1.21 Million | 2.23 Million | 14.12 Million | 300 Thousand |
Long-Term Debt | - | 47 Thousand | 1.21 Million | 2.23 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 14.12 Million | - |
Other Liabilities | - | - | - | - | -14.12 Million | -300 Thousand |
Total Equity | 617.75 Million | 362.49 Million | 469.82 Million | 391.48 Million | 94.06 Million | 24.55 Thousand |
Stock Holders Equity | 617.75 Million | 362.49 Million | 469.82 Million | 391.48 Million | 94.06 Million | 24.55 Thousand |
Common Stock | 14 Thousand | 13 Thousand | 12 Thousand | 10 Thousand | 5000.00 | 288.00 |
Retained Earnings | -825.68 Million | -566.34 Million | -355.38 Million | -198.65 Million | -91.22 Million | -448.00 |
Accumulated other comprehensive income | 1.9 Million | 852 Thousand | 404 Thousand | -298 Thousand | -16 Thousand | 343 Thousand |
Common Stock Equity | 617.75 Million | 362.49 Million | 469.82 Million | 391.48 Million | 94.06 Million | 24.55 Thousand |
Capital Lease Obligation | 138 Thousand | 1.22 Million | 2.36 Million | 3.41 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 138 Thousand | 1.22 Million | 2.36 Million | 3.41 Million | 3.19 Million | 300 Thousand |
Net Debt | -635.22 Million | -375.31 Million | -491.45 Million | -396.72 Million | -97.38 Million | -25 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 666.71 Million | 666.71 Million | 711.44 Million | 292.07 Million | 351.22 Million | 405.83 Million |
Total Current Assets | 665.77 Million | 665.77 Million | 710.77 Million | 291.17 Million | 350.01 Million | 404.33 Million |
Cash And Short Term Investments | 635.36 Million | 635.36 Million | 690.93 Million | 269.92 Million | 329.96 Million | 376.53 Million |
Cash and Cash Equivalents | 635.36 Million | 635.36 Million | 690.93 Million | 269.92 Million | 329.96 Million | 376.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.5 Million | 5.5 Million | 1.02 Million | 1.42 Million | 823 Thousand | 885 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 24.9 Million | 24.9 Million | 18.81 Million | 19.82 Million | 19.23 Million | 26.91 Million |
Total Non-Current Assets | 942 Thousand | 942 Thousand | 670 Thousand | 893 Thousand | 1.2 Million | 1.5 Million |
Net PPE | 595 Thousand | 595 Thousand | 670 Thousand | 893 Thousand | 1.2 Million | 1.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 347 Thousand | 347 Thousand | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.95 Million | 48.95 Million | 32.1 Million | 40.25 Million | 51.35 Million | 43.34 Million |
Total Current Liabilities | 48.6 Million | 48.6 Million | 32.1 Million | 40.25 Million | 51.35 Million | 43.29 Million |
Account Payables | 7.15 Million | 7.15 Million | 3.91 Million | 7.51 Million | 26.45 Million | 1.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 138 Thousand | 138 Thousand | 306 Thousand | 614 Thousand | 919 Thousand | 1.17 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 41.31 Million | 41.31 Million | 27.88 Million | 32.13 Million | 23.97 Million | 40.77 Million |
Total Non Current Liabilities | 347 Thousand | 347 Thousand | - | - | - | 47 Thousand |
Long-Term Debt | - | - | - | - | - | 47 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 617.75 Million | 617.75 Million | 679.34 Million | 251.81 Million | 299.86 Million | 362.49 Million |
Stock Holders Equity | 617.75 Million | 617.75 Million | 679.34 Million | 251.81 Million | 299.86 Million | 362.49 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -825.68 Million | -825.68 Million | -750.36 Million | -698.94 Million | -640.28 Million | -566.34 Million |
Accumulated other comprehensive income | 1.9 Million | 1.9 Million | -600 Thousand | 513 Thousand | 582 Thousand | 852 Thousand |
Common Stock Equity | 617.75 Million | 617.75 Million | 679.34 Million | 251.81 Million | 299.86 Million | 362.49 Million |
Capital Lease Obligation | 138 Thousand | 138 Thousand | 306 Thousand | 614 Thousand | 919 Thousand | 1.22 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 138 Thousand | 138 Thousand | 306 Thousand | 614 Thousand | 919 Thousand | 1.22 Million |
Net Debt | -635.22 Million | -635.22 Million | -690.63 Million | -269.31 Million | -329.04 Million | -375.31 Million |
CDMNF
ENEL
AAL
NPN
JAM
3702