USD 18.82
(1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 649.31 Million | 387.96 Million | 381.34 Million | 298.26 Million | 113 Million | 96.54 Million |
Total Current Assets | 532.63 Million | 370.45 Million | 250.99 Million | 288.6 Million | 100.48 Million | 90.66 Million |
Cash And Short Term Investments | 632.6 Million | 373.14 Million | 368.06 Million | 283.58 Million | 100.48 Million | 89.96 Million |
Cash and Cash Equivalents | 157.01 Million | 68.63 Million | 92.04 Million | 72.03 Million | 34.06 Million | 20.5 Million |
Short Term Investments | 368.09 Million | 296.19 Million | 154.72 Million | 211.54 Million | 64.88 Million | 69.45 Million |
Net Receivables | 18 Thousand | 211 Thousand | 1.1 Million | 1.87 Million | - | - |
Inventory | 532.61 Million | -8.31 Million | -121.29 Million | - | - | - |
Other Current Assets | -632.6 Million | 5.41 Million | 3.12 Million | 3.14 Million | 2.69 Million | 706 Thousand |
Total Non-Current Assets | 116.68 Million | 17.51 Million | 130.35 Million | 9.66 Million | 12.51 Million | 5.87 Million |
Net PPE | 8.41 Million | 8.99 Million | 8.66 Million | 9.47 Million | 9.69 Million | 5.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 107.49 Million | 8.31 Million | 121.29 Million | 106 Thousand | 1.52 Million | 106 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 782 Thousand | 205 Thousand | 397 Thousand | 82 Thousand | 1.29 Million | 616 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.22 Million | 387.96 Million | 381.34 Million | 298.26 Million | 113 Million | 145.48 Million |
Total Current Liabilities | 27.1 Million | 31.71 Million | 45.15 Million | 38.64 Million | 6.94 Million | 5.41 Million |
Account Payables | 6.59 Million | 4.28 Million | 2.1 Million | 953 Thousand | 709 Thousand | 1.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.74 Million | 1.87 Million | 1.69 Million | 1.54 Million | 1.14 Million | -299 Thousand |
Deferred Revenue | - | 8.56 Million | 29.04 Million | 27.61 Million | 5.02 Million | 299 Thousand |
Other Current Liabilities | 18.75 Million | 16.99 Million | 12.32 Million | 8.53 Million | 63 Thousand | 3.99 Million |
Total Non Current Liabilities | 1.12 Million | 6.79 Million | 34.67 Million | 61.35 Million | 5.66 Million | 140.07 Million |
Long-Term Debt | 1.12 Million | 1.61 Million | 3.48 Million | 5.18 Million | 5.62 Million | - |
Deferred Revenue Non Current | - | 5.18 Million | 31.19 Million | 56.16 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 5.18 Million | 31.19 Million | 12 Thousand | 34 Thousand | 140.07 Million |
Other Liabilities | - | 349.45 Million | 301.51 Million | 198.27 Million | 100.4 Million | - |
Total Equity | 621.09 Million | 349.45 Million | 301.51 Million | 198.27 Million | 100.4 Million | -48.94 Million |
Stock Holders Equity | 621.09 Million | 349.45 Million | 301.51 Million | 198.27 Million | 100.4 Million | -48.94 Million |
Common Stock | 7000.00 | 5000.00 | 4000.00 | 3000.00 | 2000.00 | 1000.00 |
Retained Earnings | -348.36 Million | -235.4 Million | -176.74 Million | -126.98 Million | -92.49 Million | -50.51 Million |
Accumulated other comprehensive income | 562 Thousand | -2.87 Million | -712 Thousand | 7000.00 | 65 Thousand | -31 Thousand |
Common Stock Equity | 621.09 Million | 349.45 Million | 301.51 Million | 198.27 Million | 100.4 Million | -48.94 Million |
Capital Lease Obligation | 2.87 Million | 3.48 Million | 5.18 Million | 6.72 Million | 6.77 Million | - |
Total Investments | 475.58 Million | 304.51 Million | 276.01 Million | 211.54 Million | 66.41 Million | 69.45 Million |
Total Debt | 2.87 Million | 3.48 Million | 5.18 Million | 6.72 Million | 6.77 Million | - |
Net Debt | -154.14 Million | -65.15 Million | -86.86 Million | -65.31 Million | -27.29 Million | -20.5 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.23 Billion | 973.66 Million | 961.52 Million | 649.31 Million | 649.31 Million | 532.94 Million |
Total Current Assets | 932.21 Million | 713.17 Million | 709.35 Million | 532.63 Million | 532.63 Million | 482.18 Million |
Cash And Short Term Investments | 920.02 Million | 701.65 Million | 698.77 Million | 632.6 Million | 632.6 Million | 511.14 Million |
Cash and Cash Equivalents | 400.28 Million | 183.04 Million | 108.34 Million | 157.01 Million | 157.01 Million | 151.85 Million |
Short Term Investments | 519.74 Million | 518.6 Million | 590.42 Million | 368.09 Million | 368.09 Million | 316.9 Million |
Net Receivables | 20 Thousand | 1000.00 | 15 Thousand | 18 Thousand | 18 Thousand | 6.7 Million |
Inventory | - | - | 1.00 | 532.61 Million | 532.61 Million | -42.39 Million |
Other Current Assets | 12.16 Million | 11.52 Million | 10.56 Million | -632.6 Million | -632.6 Million | 6.72 Million |
Total Non-Current Assets | 307.65 Million | 260.48 Million | 252.17 Million | 116.68 Million | 116.68 Million | 50.76 Million |
Net PPE | 26.62 Million | 8.42 Million | 8.68 Million | 8.41 Million | 8.41 Million | 7.53 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 280.12 Million | 251.98 Million | 242.63 Million | 107.49 Million | 107.49 Million | 42.39 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 911 Thousand | 75 Thousand | 849 Thousand | 782 Thousand | 782 Thousand | 827 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.45 Million | 42 Million | 26.21 Million | 28.22 Million | 28.22 Million | 24.89 Million |
Total Current Liabilities | 40.65 Million | 40.74 Million | 24.96 Million | 27.1 Million | 27.1 Million | 24.89 Million |
Account Payables | 12.56 Million | 15.88 Million | 6.29 Million | 6.59 Million | 6.59 Million | 5.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 606 Thousand | 1.15 Million | 1.74 Million | 1.74 Million | 2.09 Million |
Deferred Revenue | - | - | - | - | - | 1.43 Million |
Other Current Liabilities | 28.09 Million | 24.25 Million | 17.51 Million | 18.75 Million | 18.75 Million | 16.18 Million |
Total Non Current Liabilities | 18.79 Million | 1.26 Million | 1.25 Million | 1.12 Million | 1.12 Million | - |
Long-Term Debt | 18.79 Million | 1.26 Million | 1.25 Million | 1.12 Million | 1.12 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.18 Billion | 931.65 Million | 935.31 Million | 621.09 Million | 621.09 Million | 508.04 Million |
Stock Holders Equity | 1.18 Billion | 931.65 Million | 935.31 Million | 621.09 Million | 621.09 Million | 508.04 Million |
Common Stock | 9000.00 | 8000.00 | 7000.00 | 7000.00 | 7000.00 | 6000.00 |
Retained Earnings | -492.52 Million | -440.7 Million | -387.93 Million | -348.36 Million | -348.36 Million | -314.4 Million |
Accumulated other comprehensive income | 3.83 Million | -1.41 Million | -923 Thousand | 562 Thousand | 562 Thousand | -750 Thousand |
Common Stock Equity | 1.18 Billion | 931.65 Million | 935.31 Million | 621.09 Million | 621.09 Million | 508.04 Million |
Capital Lease Obligation | 18.79 Million | 1.26 Million | 2.4 Million | 2.87 Million | 2.87 Million | 2.09 Million |
Total Investments | 799.87 Million | 770.59 Million | 833.06 Million | 475.58 Million | 475.58 Million | 359.29 Million |
Total Debt | 18.79 Million | 1.86 Million | 2.4 Million | 2.87 Million | 2.87 Million | 2.09 Million |
Net Debt | -381.48 Million | -181.18 Million | -105.93 Million | -154.14 Million | -154.14 Million | -149.75 Million |
CTMX
OMV
GRPOF
LMDCF
KALYANIFRG
5657