USD 0.0
(-58.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.45 Million | 100.93 Million | 114.08 Million | 26.75 Million | 44.56 Million | 377.74 Million |
Cost of Revenue | 34.92 Million | 101.75 Million | 90.85 Million | 24.7 Million | 1.45 Million | 374.57 Million |
Gross Profit | -19.46 Million | -815 Thousand | 23.22 Million | 2.05 Million | 43.1 Million | 3.16 Million |
Operating Expenses | 82.27 Million | 160.28 Million | 114.41 Million | 51.88 Million | 32.91 Million | 29.22 Million |
Selling, General and Administrative Expenses | 83.78 Million | 148.67 Million | 107.53 Million | 44.94 Million | 30.69 Million | 27.22 Million |
Research and Development Expenses | 10.19 Million | 3.88 Million | 760 Thousand | 1.63 Million | - | 1.65 Million |
Other Expenses | -11.7 Million | 7.71 Million | 6.11 Million | 5.31 Million | 2.22 Million | -99.76 Thousand |
Cost and Expenses | 117.19 Million | 262.03 Million | 205.26 Million | 76.58 Million | 34.37 Million | 403.8 Million |
Operating Income | -101.73 Million | -292.53 Million | -91.18 Million | -49.82 Million | 9.75 Million | -26.19 Million |
Interest Expense | 4.3 Million | 2.95 Million | 2.13 Million | 15.97 Million | 5.61 Million | 804.59 Thousand |
Income Tax Expense | -5.24 Million | -7.71 Million | -11.78 Million | 12.48 Million | 417.45 Thousand | -40.24 Thousand |
Earnings before Tax | -210.09 Million | -274.8 Million | -256.98 Million | -106.04 Million | -96.41 Million | -28.46 Million |
Net Income | -223.82 Million | -267.09 Million | -245.19 Million | -118.52 Million | -96.82 Million | -27.42 Million |
Earnings Per Share Basic | -22.45 | -65.12 | -68.44 | -69.40 | -101.06 | -43.74 |
Earnings Per Share Diluted | -22.45 | -65.12 | -68.44 | -69.40 | -101.06 | -43.74 |
Weighted Average Shares Outstanding | 9.97 Million | 4.1 Million | 3.58 Million | 1.7 Million | 958.13 Thousand | 627.08 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 4.1 Million | 3.58 Million | 1.7 Million | 958.13 Thousand | 627.08 Thousand |
Gross Margin | -1.26 | -0.01 | 0.20 | 0.08 | 0.97 | 0.01 |
EBIT Margin | -12.16 | -1.42 | -0.72 | -1.50 | 0.27 | -0.07 |
Profit Margin | -14.48 | -2.65 | -2.15 | -4.43 | -2.17 | -0.07 |
EBITDA | -188.04 Million | -151.4 Million | -248.72 Million | -76.72 Million | 11.98 Million | -25.98 Million |
Earnings Before Tax Margin | -6.58 | -2.90 | -0.80 | -1.86 | 0.22 | -0.07 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3.81 Million | 15.45 Million | 665 Thousand | 8.18 Million | 10.56 Million | 100.93 Million |
Cost of Revenue | 5.59 Million | 34.92 Million | 1.04 Million | 7.49 Million | 11.13 Million | 101.75 Million |
Gross Profit | -1.77 Million | -19.46 Million | -382 Thousand | 689 Thousand | -569 Thousand | -815 Thousand |
Operating Expenses | 14.68 Million | 82.27 Million | 67.64 Million | 32.68 Million | 42.78 Million | 160.28 Million |
Selling, General and Administrative Expenses | 14.06 Million | - | 8.14 Million | 23.62 Million | 46.24 Million | - |
Research and Development Expenses | 628 Thousand | - | 1.54 Million | 3.4 Million | 4.62 Million | - |
Other Expenses | 907 Thousand | 12.5 Million | 57.95 Million | 1.18 Million | 2.38 Million | 7.71 Million |
Cost and Expenses | 20.28 Million | 117.19 Million | 68.68 Million | 40.17 Million | 53.91 Million | 262.03 Million |
Operating Income | -16.46 Million | -101.73 Million | -70.14 Million | -35.19 Million | -87.46 Million | -292.53 Million |
Interest Expense | 1.67 Million | 4.3 Million | -1.36 Million | 942 Thousand | 1.34 Million | 2.95 Million |
Income Tax Expense | -984 Thousand | -5.24 Million | -94 Thousand | -467 Thousand | -2.98 Million | -7.71 Million |
Earnings before Tax | -42.46 Million | -210.09 Million | -63.1 Million | -34.8 Million | -86.09 Million | -274.8 Million |
Net Income | -35.93 Million | -194.55 Million | -63 Million | -35.49 Million | -84.31 Million | -267.09 Million |
Earnings Per Share Basic | -3.00 | - | -5.39 | -3.46 | -14.42 | - |
Earnings Per Share Diluted | -3.00 | - | -5.39 | -3.46 | -14.42 | - |
Weighted Average Shares Outstanding | 11.98 Million | 9.97 Million | 11.69 Million | 10.27 Million | 5.84 Million | 4.1 Million |
Weighted Average Shares Outstanding (Diluted) | 11.98 Million | 9.97 Million | 11.69 Million | 10.27 Million | 5.84 Million | 4.1 Million |
Gross Margin | -0.47 | -1.26 | -0.57 | 0.08 | -0.05 | -0.01 |
EBIT Margin | -3.90 | - | -88.47 | -3.06 | -3.39 | - |
Profit Margin | -9.42 | -12.59 | -94.75 | -4.34 | -7.98 | -2.65 |
EBITDA | -14.88 Million | - | -58.83 Million | -25.01 Million | -35.8 Million | - |
Earnings Before Tax Margin | -4.32 | -6.58 | -105.48 | -4.30 | -8.28 | -2.90 |
2708
2877
AAVMY
PDLMF
BB
WTB