USD 19.58
(-4.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 293.9 Million | 293.32 Million | 290.13 Million | 274.28 Million | 195.23 Million | 188.3 Million |
Total Current Assets | 179.95 Million | 158.6 Million | 143.27 Million | 141.37 Million | 86.03 Million | 81.77 Million |
Cash And Short Term Investments | 62.72 Million | 57.42 Million | 48.83 Million | 57.84 Million | 21.87 Million | 8.87 Million |
Cash and Cash Equivalents | 62.72 Million | 57.42 Million | 48.83 Million | 57.84 Million | 21.87 Million | 8.87 Million |
Short Term Investments | - | - | - | 731 Thousand | 340 Thousand | 1.37 Million |
Net Receivables | 107.63 Million | 92.37 Million | 83.53 Million | 72.61 Million | 64.16 Million | 66.92 Million |
Inventory | 7.71 Million | 6.61 Million | 1.00 | 731 Thousand | -64.16 Million | 1.00 |
Other Current Assets | 1.88 Million | 2.19 Million | 10.9 Million | 10.18 Million | 64.16 Million | 4.6 Million |
Total Non-Current Assets | 113.94 Million | 134.71 Million | 146.86 Million | 132.91 Million | 109.2 Million | 106.52 Million |
Net PPE | 89 Million | 112.07 Million | 116.62 Million | 106.7 Million | 84.58 Million | 82.3 Million |
Good Will And Intangible Assets | 11.83 Million | 11.83 Million | 14.85 Million | 15.04 Million | 14.61 Million | 14.76 Million |
Good Will | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million |
Intangible Assets | 699.99 Thousand | 21.05 Million | 3.02 Million | 3.2 Million | 2.78 Million | 2.92 Million |
Long-Term Investments | 615 Thousand | 372 Thousand | 382 Thousand | 258 Thousand | 331 Thousand | 227 Thousand |
Tax Assets | 4.28 Million | 4.58 Million | 9.46 Million | 4.25 Million | 2.22 Million | 2.51 Million |
Other Non Current Assets | 8.2 Million | 5.85 Million | 5.52 Million | 6.65 Million | 7.44 Million | 6.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 128.1 Million | 143.36 Million | 189.84 Million | 193.62 Million | 179.08 Million | 179.67 Million |
Total Current Liabilities | 70.99 Million | 73.26 Million | 102.36 Million | 105.71 Million | 105.65 Million | 111.38 Million |
Account Payables | 16.71 Million | 18.7 Million | 7.75 Million | 5.97 Million | 53.21 Million | 9.92 Million |
Tax Payables | 6.08 Million | 3.02 Million | 2.96 Million | 3.66 Million | 3.08 Million | 1.46 Million |
Short Term Debt | 12.71 Million | 13.44 Million | 28.39 Million | 38.83 Million | 40.14 Million | 52.46 Million |
Deferred Revenue | 4.74 Million | 6.41 Million | 8.6 Million | 4.07 Million | 3.47 Million | 4.38 Million |
Other Current Liabilities | 36.81 Million | 34.69 Million | 57.61 Million | 56.82 Million | 8.82 Million | 44.59 Million |
Total Non Current Liabilities | 57.1 Million | 70.09 Million | 87.48 Million | 87.91 Million | 73.43 Million | 68.29 Million |
Long-Term Debt | 54.3 Million | 65.45 Million | 76.34 Million | 73.67 Million | 65.82 Million | 65.78 Million |
Deferred Revenue Non Current | 1.12 Million | 1.38 Million | 3.99 Million | 3.01 Million | 434 Thousand | 753 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.47 Million | 3.26 Million | 7.14 Million | 11.13 Million | 7.05 Million | 1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 165.79 Million | 149.96 Million | 100.28 Million | 80.65 Million | 16.14 Million | 8.62 Million |
Stock Holders Equity | 165.79 Million | 149.96 Million | 100.28 Million | 80.65 Million | 16.14 Million | 8.62 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 12 Thousand | 12 Thousand |
Retained Earnings | -11.12 Million | -44.77 Million | -87.69 Million | -110.68 Million | -109.52 Million | -117.17 Million |
Accumulated other comprehensive income | -7.91 Million | -6.31 Million | 33.19 Million | 33.18 Million | 29.45 Million | 29.58 Million |
Common Stock Equity | 165.79 Million | 149.96 Million | 100.28 Million | 80.65 Million | 16.14 Million | 8.62 Million |
Capital Lease Obligation | 67.01 Million | 77.89 Million | 89.7 Million | 83.99 Million | 74.71 Million | 69.23 Million |
Total Investments | 615 Thousand | 372 Thousand | 382 Thousand | 258 Thousand | 331 Thousand | 227 Thousand |
Total Debt | 67.01 Million | 78.9 Million | 104.73 Million | 112.51 Million | 105.97 Million | 118.25 Million |
Net Debt | 4.29 Million | 21.47 Million | 55.9 Million | 54.67 Million | 84.1 Million | 109.38 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 293.9 Million | 293.9 Million | 289.58 Million | 298.17 Million | 295.48 Million | 293.32 Million |
Total Current Assets | 179.95 Million | 179.95 Million | 171.35 Million | 169.49 Million | 167.51 Million | 158.6 Million |
Cash And Short Term Investments | 62.72 Million | 62.72 Million | 50.66 Million | 49.01 Million | 62.02 Million | 57.42 Million |
Cash and Cash Equivalents | 62.72 Million | 62.72 Million | 50.66 Million | 49.01 Million | 62.02 Million | 57.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 107.63 Million | 107.63 Million | 112.61 Million | 113.24 Million | 96.41 Million | 92.37 Million |
Inventory | 7.71 Million | 7.71 Million | - | 5.27 Million | 6.84 Million | 6.61 Million |
Other Current Assets | 1.88 Million | 1.88 Million | 8.07 Million | 1.95 Million | 2.23 Million | 2.19 Million |
Total Non-Current Assets | 113.94 Million | 113.94 Million | 118.23 Million | 128.68 Million | 127.96 Million | 134.71 Million |
Net PPE | 89 Million | 89 Million | 93.62 Million | 105.14 Million | 105.03 Million | 112.07 Million |
Good Will And Intangible Assets | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million |
Good Will | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million |
Intangible Assets | - | 699.99 Thousand | - | - | - | 21.05 Million |
Long-Term Investments | - | 615 Thousand | 430 Thousand | 370 Thousand | 385 Thousand | 372 Thousand |
Tax Assets | 4.28 Million | 4.28 Million | 3.99 Million | 4.28 Million | 4.34 Million | 4.58 Million |
Other Non Current Assets | 8.82 Million | 8.2 Million | 8.35 Million | 7.05 Million | 6.37 Million | 5.85 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 128.1 Million | 128.1 Million | 130.27 Million | 142.06 Million | 139.44 Million | 143.36 Million |
Total Current Liabilities | 70.99 Million | 70.99 Million | 70.76 Million | 74.23 Million | 73.72 Million | 73.26 Million |
Account Payables | 16.71 Million | 16.71 Million | 17.53 Million | 17.93 Million | 18.24 Million | 18.7 Million |
Tax Payables | 6.08 Million | 6.08 Million | 3.32 Million | 3.34 Million | 3.16 Million | 3.02 Million |
Short Term Debt | 12.71 Million | 12.71 Million | 13.65 Million | 14.04 Million | 13.41 Million | 13.44 Million |
Deferred Revenue | 4.74 Million | 4.74 Million | 5.39 Million | 6.46 Million | 5.92 Million | 6.41 Million |
Other Current Liabilities | 36.81 Million | 36.81 Million | 34.17 Million | 35.78 Million | 36.15 Million | 34.69 Million |
Total Non Current Liabilities | 57.1 Million | 57.1 Million | 59.51 Million | 67.82 Million | 65.71 Million | 70.09 Million |
Long-Term Debt | 54.3 Million | 54.3 Million | 56.48 Million | 62.96 Million | 61.63 Million | 65.45 Million |
Deferred Revenue Non Current | 1.12 Million | 1.12 Million | 1.3 Million | 1.63 Million | 1.5 Million | 1.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Million | -3.47 Million | 1.72 Million | 3.22 Million | 2.57 Million | 3.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 165.79 Million | 165.79 Million | 159.31 Million | 156.11 Million | 156.03 Million | 149.96 Million |
Stock Holders Equity | 165.79 Million | 165.79 Million | 159.31 Million | 156.11 Million | 156.03 Million | 149.96 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -11.12 Million | -11.12 Million | -20.96 Million | -31.27 Million | -37.35 Million | -44.77 Million |
Accumulated other comprehensive income | -7.91 Million | -7.91 Million | -6.55 Million | -6.13 Million | -7.2 Million | -6.31 Million |
Common Stock Equity | 165.79 Million | 165.79 Million | 159.31 Million | 156.11 Million | 156.03 Million | 149.96 Million |
Capital Lease Obligation | 67.01 Million | 67.01 Million | 56.48 Million | 77.01 Million | 74.07 Million | 77.89 Million |
Total Investments | - | 615 Thousand | 430 Thousand | 370 Thousand | 385 Thousand | 372 Thousand |
Total Debt | 67.01 Million | 67.01 Million | 70.13 Million | 77.01 Million | 75.04 Million | 78.9 Million |
Net Debt | 4.29 Million | 4.29 Million | 19.47 Million | 27.99 Million | 13.02 Million | 21.47 Million |
2373
PROCW
ELFIF
ANSALAPI
MPGPY
300479