USD 0.06
(0.0%)
Breakdown | 2023 | 2022 |
---|---|---|
Operating Cash Flow | -207.00 | -128.00 |
Net Income | -6844.00 | -578.00 |
Depreciation & Amortization | - | - |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 6637.00 | 450.00 |
Other non-cash items | - | - |
Investing Cash Flow | - | - |
Investments in PPE | - | - |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | 50 Thousand | - |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 50 Thousand | - |
Other Financing Activities | 50 Thousand | - |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 6637.00 | 450.00 |
Cash at beginning of period | 2760.00 | 2888.00 |
Cash at end of period | 52.55 Thousand | 2760.00 |
Capital Expenditure | - | - |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 49.79 Thousand | -128.00 |
Free Cash Flow | -207.00 | -128.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.11 Million | -194.64 Thousand | -87.49 Thousand | -6844.00 | -6700.00 | -48.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -194 Thousand | 90.81 Thousand | 9452.00 | 6637.00 | 6637.00 | - |
Other non-cash items | -1.5 Million | - | - | - | - | - |
Investing Cash Flow | - | -115.57 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -115.57 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -115.57 Million | - | - | - | - |
Financing Cash Flow | -199.42 Thousand | 117.16 Million | 205.13 Thousand | 50 Thousand | 50 Thousand | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | -199.42 Thousand | -444.5 Thousand | 205.13 Thousand | 50 Thousand | - | - |
Other Financing Activities | -199.42 Thousand | 117.6 Million | 205.13 Thousand | 50 Thousand | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -508.86 Thousand | 90.81 Thousand | 9452.00 | 6637.00 | - | - |
Cash at beginning of period | 1.66 Million | 179.65 Thousand | 52.55 Thousand | 2760.00 | 2616.00 | 2664.00 |
Cash at end of period | 876.64 Thousand | 1.66 Million | 179.65 Thousand | 52.55 Thousand | 52.55 Thousand | 2616.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -784.66 Thousand | 1.48 Million | 127.09 Thousand | 49.79 Thousand | 49.93 Thousand | -48.00 |
Free Cash Flow | -585.24 Thousand | -103.82 Thousand | -78.03 Thousand | -207.00 | -63.00 | -48.00 |
0223
RCWDF
BCEXF
BIOF
GBBFF
WINSOMBR