USD 10.76
(0.0%)
Breakdown | 2023 | 2021 | 2019 |
---|---|---|---|
Operating Cash Flow | -805.21 Thousand | -1.37 Million | -646.04 Thousand |
Net Income | 4.7 Million | 11.11 Million | 2.99 Million |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | 10.72 Thousand |
Stock-based compensation | - | - | - |
Change in working capital | -309.38 Thousand | 1.95 Million | 707.97 Thousand |
Other non-cash items | -5.19 Million | -14.43 Million | -4.36 Million |
Investing Cash Flow | -232.3 Million | -317.5 Million | -400 Million |
Investments in PPE | 3.00 | - | - |
Acquisitions | - | - | - |
Investment purchases | -232.3 Million | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | -317.5 Million | -400 Million |
Financing Cash Flow | 233.31 Million | 318.99 Million | 401.46 Million |
Debt repayment | -72.55 Thousand | - | -562.03 Thousand |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | 393.02 Million |
Common Stock Issuance | 233.38 Million | - | 25 Thousand |
Other Financing Activities | - | 318.99 Million | 8.97 Million |
Accounts receivables | - | - | - |
Accounts payables | - | 281.3 Thousand | 116.66 Thousand |
Inventory | - | - | - |
Other working capital | -309.38 Thousand | 1.66 Million | 591.3 Thousand |
Cash at beginning of period | 3131.00 | 816.93 Thousand | - |
Cash at end of period | 205.97 Thousand | 130.35 Thousand | 816.93 Thousand |
Capital Expenditure | 3.00 | - | - |
Effect of forex changes on cash | - | -815.33 Thousand | - |
Net cash flow / Change in cash | 202.84 Thousand | -686.57 Thousand | 816.93 Thousand |
Free Cash Flow | -805.21 Thousand | -1.37 Million | -646.04 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 2.94 Million | 2.86 Million | 3.84 Million | 4.7 Million | 864.29 Thousand | -9481.00 |
Depreciation & Amortization | 876 Thousand | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 2.84 Million | - | - | - | - | - |
Change in working capital | 124.51 Thousand | 71.99 Thousand | 125.09 Thousand | -309.38 Thousand | -439.98 Thousand | 5500.00 |
Other non-cash items | -3.13 Million | -3.1 Million | -4.13 Million | -5.19 Million | -1.06 Million | - |
Investing Cash Flow | - | - | - | -232.3 Million | -232.3 Million | - |
Investments in PPE | 2.00 | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | -232.3 Million | -232.3 Million | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 65 Thousand | - | - | 233.31 Million | 233.27 Million | 32.48 Thousand |
Debt repayment | -150 Thousand | - | - | -72.55 Thousand | -345.1 Thousand | -272.55 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | -85 Thousand | - | - | 233.38 Million | 225.97 Million | 25 Thousand |
Other Financing Activities | -85 Thousand | - | - | - | 7.3 Million | 7489.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | 1.2 Million | - | - | - | - | - |
Other working capital | 124.51 Thousand | 71.99 Thousand | 125.09 Thousand | -309.38 Thousand | -439.98 Thousand | - |
Cash at beginning of period | 40.43 Thousand | 205.97 Thousand | 365.05 Thousand | 3131.00 | 28.5 Thousand | - |
Cash at end of period | 33.38 Thousand | 40.43 Thousand | 205.97 Thousand | 205.97 Thousand | 365.05 Thousand | 28.5 Thousand |
Capital Expenditure | 2.00 | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -7042.00 | -165.54 Thousand | -159.08 Thousand | 202.84 Thousand | 336.54 Thousand | 28.5 Thousand |
Free Cash Flow | -72.04 Thousand | -165.54 Thousand | -159.08 Thousand | -805.21 Thousand | -642.15 Thousand | -3981.00 |
4449
8170
000757
HNG
002567
NORBTEAEXP