USD 26.13
(-11.78%)
Breakdown | 2023 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.79 Million | 150.68 Million | 173.77 Million | 40.71 Million | 81.99 Million | 49.43 Million |
Cost of Revenue | 60.63 Million | 175.64 Million | 84.97 Million | 61.81 Million | 79.85 Million | 72.92 Million |
Gross Profit | 21.16 Million | -24.96 Million | 88.79 Million | -21.09 Million | 2.13 Million | -23.48 Million |
Operating Expenses | 34.42 Million | 50.46 Million | 40.26 Million | 2.56 Million | 4.76 Million | 25.62 Million |
Selling, General and Administrative Expenses | 34.42 Million | 42.16 Million | 29.57 Million | 2.56 Million | 4.76 Million | 7.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.3 Million | 10.69 Million | 5645.00 | -67.24 Thousand | 448.26 Thousand |
Cost and Expenses | 95.05 Million | 226.11 Million | 125.24 Million | 64.37 Million | 84.62 Million | 98.54 Million |
Operating Income | -13.25 Million | -90.96 Million | 48.71 Million | -7.13 Million | -2.65 Million | -49.1 Million |
Interest Expense | - | 7.59 Million | 1.35 Million | 2.44 Million | 4.82 Million | 904.51 Thousand |
Income Tax Expense | -568.21 Thousand | 9.59 Million | 5.62 Million | -15.04 Million | 4.75 Million | 86.08 Million |
Earnings before Tax | 7.81 Million | -233.22 Million | -67.09 Million | 3.99 Million | 2.13 Million | -136.76 Million |
Net Income | 8.37 Million | -242.81 Million | -72.71 Million | 19.04 Million | -2.62 Million | -136.76 Million |
Earnings Per Share Basic | 0.16 | -6.47 | -2.71 | 1.01 | -0.15 | -2.43 |
Earnings Per Share Diluted | 0.10 | -2.98 | -1.05 | 0.27 | -0.03 | -2.43 |
Weighted Average Shares Outstanding | 51.26 Million | 37.55 Million | 26.83 Million | 18.76 Million | 17.87 Million | 56.18 Million |
Weighted Average Shares Outstanding (Diluted) | 81.48 Million | 81.48 Million | 69.26 Million | 69.26 Million | 84.24 Million | 56.18 Million |
Gross Margin | 0.26 | -0.17 | 0.51 | -0.52 | 0.03 | -0.48 |
EBIT Margin | 0.02 | 0.02 | 0.43 | -0.06 | 0.37 | -0.06 |
Profit Margin | 0.10 | -1.61 | -0.42 | 0.47 | -0.03 | -2.77 |
EBITDA | 1.35 Million | 3.56 Million | 74.67 Million | -2.38 Million | 30.39 Million | -2.75 Million |
Earnings Before Tax Margin | -0.16 | -0.60 | 0.28 | -0.18 | -0.03 | -0.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 48.18 Million | 69.77 Million | 81.79 Million | 52.98 Million | 22.23 Million | 150.68 Million |
Cost of Revenue | 44.01 Million | 53.42 Million | 60.63 Million | 36.65 Million | 11.79 Million | 175.64 Million |
Gross Profit | 4.17 Million | 16.34 Million | 21.16 Million | 16.33 Million | 10.44 Million | -24.96 Million |
Operating Expenses | 24.49 Million | 21.17 Million | 34.42 Million | 29.05 Million | 10.38 Million | 50.46 Million |
Selling, General and Administrative Expenses | 24.49 Million | 21.17 Million | - | 29.05 Million | 5.9 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 8.3 Million |
Cost and Expenses | 68.5 Million | 74.6 Million | 95.05 Million | 65.71 Million | 22.18 Million | 226.11 Million |
Operating Income | -20.32 Million | -4.82 Million | -13.25 Million | -12.72 Million | -665 Thousand | -90.96 Million |
Interest Expense | 6.01 Million | 6.28 Million | - | 8.14 Million | 5.72 Million | 7.59 Million |
Income Tax Expense | -2.56 Million | 5.92 Million | -568.21 Thousand | -656.49 Thousand | 61 Thousand | 9.59 Million |
Earnings before Tax | -98.96 Million | 354.31 Million | 7.81 Million | 13.75 Million | -4.31 Million | -233.22 Million |
Net Income | -98.33 Million | 338.33 Million | 8.37 Million | 14.41 Million | -4.37 Million | -242.81 Million |
Earnings Per Share Basic | -1.09 | 3.80 | - | 0.16 | -0.10 | - |
Earnings Per Share Diluted | -1.09 | 3.61 | - | 0.18 | -0.05 | - |
Weighted Average Shares Outstanding | 90.19 Million | 89.14 Million | 51.26 Million | 88.96 Million | 44.33 Million | 37.55 Million |
Weighted Average Shares Outstanding (Diluted) | 90.19 Million | 93.69 Million | 55.27 Million | 81.48 Million | 81.48 Million | 37.55 Million |
Gross Margin | 0.09 | 0.23 | 0.26 | 0.31 | 0.47 | -0.17 |
EBIT Margin | -0.09 | 0.16 | - | -0.08 | 0.30 | - |
Profit Margin | -2.04 | 4.85 | 0.10 | 0.27 | -0.20 | -1.61 |
EBITDA | -4.54 Million | 11.06 Million | - | -4.37 Million | 6.65 Million | - |
Earnings Before Tax Margin | -0.42 | -0.07 | -0.16 | -0.24 | -0.03 | -0.60 |
CCC
NBY
AGFMF
ON
SW
NXTP