USD 0.49
(3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.69 Million | 17.28 Million | 14.1 Million | 6.54 Million | 10.34 Million | 27.82 Million |
Total Current Assets | 7.29 Million | 16.69 Million | 12.59 Million | 4.68 Million | 7.24 Million | 26.96 Million |
Cash And Short Term Investments | 5.18 Million | 14.54 Million | 11 Million | 3.33 Million | 5.45 Million | 25.58 Million |
Cash and Cash Equivalents | 5.18 Million | 14.54 Million | 11 Million | 3.33 Million | 5.45 Million | 25.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 637 Thousand | 343 Thousand | 251 Thousand | 230 Thousand | 574 Thousand | 275 Thousand |
Inventory | 457 Thousand | 589 Thousand | 476 Thousand | 389 Thousand | 598 Thousand | 392 Thousand |
Other Current Assets | 1.02 Million | 1.21 Million | 862 Thousand | 735 Thousand | 610 Thousand | 711 Thousand |
Total Non-Current Assets | 394 Thousand | 590 Thousand | 1.5 Million | 1.86 Million | 3.1 Million | 866 Thousand |
Net PPE | 230 Thousand | 450 Thousand | 412 Thousand | 576 Thousand | 1.26 Million | 554 Thousand |
Good Will And Intangible Assets | 24 Thousand | 140 Thousand | 1.09 Million | 1.28 Million | 1.82 Million | - |
Good Will | - | - | 763 Thousand | 759 Thousand | 1.24 Million | - |
Intangible Assets | 24 Thousand | 140 Thousand | 333 Thousand | 527 Thousand | 582 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 140 Thousand | -590 Thousand | -1.5 Million | -1.86 Million | 18 Thousand | 312 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.34 Million | 9.13 Million | 2.84 Million | 2.67 Million | 4.51 Million | 17.97 Million |
Total Current Liabilities | 1.87 Million | 1.98 Million | 2.65 Million | 2.42 Million | 3.8 Million | 17.97 Million |
Account Payables | 531 Thousand | 627 Thousand | 1.06 Million | 747 Thousand | 1.67 Million | 2.39 Million |
Tax Payables | 168 Thousand | - | 193 Thousand | - | - | - |
Short Term Debt | 45 Thousand | 54 Thousand | 3000.00 | 59 Thousand | 172 Thousand | - |
Deferred Revenue | 43 Thousand | 27 Thousand | 148 Thousand | 281 Thousand | 430 Thousand | - |
Other Current Liabilities | 1.26 Million | 1.28 Million | 1.43 Million | 1.33 Million | 1.52 Million | 15.58 Million |
Total Non Current Liabilities | 3.46 Million | 7.14 Million | 193 Thousand | 252 Thousand | 710 Thousand | 2.39 Million |
Long-Term Debt | 12 Thousand | 56 Thousand | - | 32 Thousand | 465 Thousand | - |
Deferred Revenue Non Current | 128 Thousand | 175 Thousand | 193 Thousand | 220 Thousand | 245 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.32 Million | 6.91 Million | - | 220 Thousand | 245 Thousand | 2.39 Million |
Other Liabilities | 1.00 | - | - | - | - | -2.39 Million |
Total Equity | 2.35 Million | 8.15 Million | 11.25 Million | 3.87 Million | 5.83 Million | 9.85 Million |
Stock Holders Equity | 2.35 Million | 8.15 Million | 11.25 Million | 3.87 Million | 5.83 Million | 9.85 Million |
Common Stock | 1000.00 | 28 Thousand | 4000.00 | 1000.00 | 31 Thousand | 26 Thousand |
Retained Earnings | -159.95 Million | -151.1 Million | -137.03 Million | -118.9 Million | -104.77 Million | -94.99 Million |
Accumulated other comprehensive income | -673 Thousand | -388 Thousand | -1.12 Million | -1.09 Million | -902 Thousand | -591 Thousand |
Common Stock Equity | 2.35 Million | 8.15 Million | 11.25 Million | 3.87 Million | 5.83 Million | 9.85 Million |
Capital Lease Obligation | 12 Thousand | 110 Thousand | 3000.00 | 91 Thousand | 637 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 57 Thousand | 110 Thousand | 3000.00 | 91 Thousand | 637 Thousand | - |
Net Debt | -5.12 Million | -14.43 Million | -11 Million | -3.24 Million | -4.82 Million | -25.58 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.84 Million | 5.75 Million | 7.69 Million | 7.69 Million | 8.85 Million | 10.75 Million |
Total Current Assets | 8.63 Million | 5.48 Million | 7.29 Million | 7.29 Million | 8.57 Million | 10.26 Million |
Cash And Short Term Investments | 6.38 Million | 3.63 Million | 5.18 Million | 5.18 Million | 6.59 Million | 8.59 Million |
Cash and Cash Equivalents | 6.38 Million | 3.63 Million | 5.18 Million | 5.18 Million | 6.59 Million | 8.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 659 Thousand | 562 Thousand | 637 Thousand | 637 Thousand | 566 Thousand | 185 Thousand |
Inventory | 821 Thousand | 384 Thousand | 457 Thousand | 457 Thousand | 521 Thousand | 563 Thousand |
Other Current Assets | 767 Thousand | 902 Thousand | 1.02 Million | 1.02 Million | 893 Thousand | 918 Thousand |
Total Non-Current Assets | 211.99 Thousand | 270.99 Thousand | 394 Thousand | 394 Thousand | 278 Thousand | 488 Thousand |
Net PPE | 196 Thousand | 216 Thousand | 230 Thousand | 230 Thousand | 247 Thousand | 423 Thousand |
Good Will And Intangible Assets | 9000.00 | 17 Thousand | 24 Thousand | 24 Thousand | 31 Thousand | 65 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9000.00 | 17 Thousand | 24 Thousand | 24 Thousand | 31 Thousand | 65 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6999.00 | 37.99 Thousand | 140 Thousand | 140 Thousand | - | -488 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.5 Million | 3.77 Million | 5.34 Million | 5.34 Million | 5.83 Million | 6.18 Million |
Total Current Liabilities | 2.05 Million | 1.57 Million | 1.87 Million | 1.87 Million | 1.43 Million | 1.52 Million |
Account Payables | 1.28 Million | 814 Thousand | 531 Thousand | 531 Thousand | 497 Thousand | 576 Thousand |
Tax Payables | 20 Thousand | 50 Thousand | 168 Thousand | 168 Thousand | 126 Thousand | - |
Short Term Debt | 35 Thousand | 46 Thousand | 45 Thousand | 45 Thousand | 47 Thousand | 49 Thousand |
Deferred Revenue | 41 Thousand | 42 Thousand | 43 Thousand | 43 Thousand | 42 Thousand | 43 Thousand |
Other Current Liabilities | 694 Thousand | 674 Thousand | 1.26 Million | 1.26 Million | 849 Thousand | 856 Thousand |
Total Non Current Liabilities | 450 Thousand | 2.19 Million | 3.46 Million | 3.46 Million | 4.39 Million | 4.65 Million |
Long-Term Debt | - | - | 12 Thousand | 12 Thousand | 23 Thousand | 35 Thousand |
Deferred Revenue Non Current | 103 Thousand | 115 Thousand | 128 Thousand | 128 Thousand | 136 Thousand | 149 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 347 Thousand | 2.08 Million | 3.32 Million | 3.32 Million | 4.23 Million | 4.47 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 6.33 Million | 1.98 Million | 2.35 Million | 2.35 Million | 3.02 Million | 4.57 Million |
Stock Holders Equity | 6.33 Million | 1.98 Million | 2.35 Million | 2.35 Million | 3.02 Million | 4.57 Million |
Common Stock | 3000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 28 Thousand |
Retained Earnings | -164.08 Million | -162.47 Million | -159.95 Million | -159.95 Million | -158.91 Million | -155.24 Million |
Accumulated other comprehensive income | -245 Thousand | -385 Thousand | -673 Thousand | -673 Thousand | -459 Thousand | -650 Thousand |
Common Stock Equity | 6.33 Million | 1.98 Million | 2.35 Million | 2.35 Million | 3.02 Million | 4.57 Million |
Capital Lease Obligation | 35 Thousand | 46 Thousand | 12 Thousand | 12 Thousand | 70 Thousand | 84 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 35 Thousand | 46 Thousand | 57 Thousand | 57 Thousand | 70 Thousand | 84 Thousand |
Net Debt | -6.35 Million | -3.59 Million | -5.12 Million | -5.12 Million | -6.52 Million | -8.51 Million |
CPHC
9595
600488
WTCHF
RKEC
336370