USD 24.02
(-6.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 239.53 Million | 248.97 Million | 240.4 Million | 238.22 Million | 232.14 Million | 218.61 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 239.53 Million | 248.97 Million | 240.4 Million | 238.22 Million | 232.14 Million | 218.61 Million |
Operating Expenses | 243.81 Million | 37.77 Million | 38.26 Million | 34.56 Million | 33.36 Million | -154.31 Million |
Selling, General and Administrative Expenses | 105.32 Million | 95.75 Million | 93.01 Million | 92.99 Million | 104.79 Million | 101.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 138.49 Million | -37.77 Million | -38.26 Million | -34.56 Million | -33.36 Million | -255.74 Million |
Cost and Expenses | 230.21 Million | 157.61 Million | 126.96 Million | 198.56 Million | 168.85 Million | -154.31 Million |
Operating Income | 72.91 Million | 99.43 Million | 120.5 Million | 53.18 Million | 81.04 Million | 64.29 Million |
Interest Expense | 59.31 Million | 8.07 Million | 7.04 Million | 13.32 Million | 18.16 Million | 12.41 Million |
Income Tax Expense | 11.16 Million | 17.56 Million | 22.47 Million | 6.61 Million | 13.48 Million | 11.23 Million |
Earnings before Tax | 72.91 Million | 99.43 Million | 120.5 Million | 53.18 Million | 81.04 Million | 64.29 Million |
Net Income | 61.75 Million | 81.87 Million | 98.03 Million | 46.57 Million | 67.55 Million | 53.05 Million |
Earnings Per Share Basic | 1.76 | 2.33 | 2.75 | 1.29 | 1.84 | 1.51 |
Earnings Per Share Diluted | 1.75 | 2.31 | 2.73 | 1.29 | 1.83 | 1.50 |
Weighted Average Shares Outstanding | 35.02 Million | 35.1 Million | 35.67 Million | 36.01 Million | 36.75 Million | 35.19 Million |
Weighted Average Shares Outstanding (Diluted) | 35.25 Million | 35.46 Million | 35.97 Million | 36.17 Million | 36.98 Million | 35.37 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | 0.41 | 0.42 | 0.22 | 0.43 | 0.39 |
Profit Margin | 0.26 | 0.33 | 0.41 | 0.20 | 0.29 | 0.24 |
EBITDA | 78.51 Million | 102.52 Million | - | 9.11 Million | 99.15 Million | 85.28 Million |
Earnings Before Tax Margin | 0.30 | 0.40 | 0.50 | 0.22 | 0.35 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 81.65 Million | 81.82 Million | 71.45 Million | 303.12 Million | 71.11 Million | 61.88 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 81.65 Million | 81.82 Million | 71.45 Million | 303.12 Million | 71.11 Million | 61.88 Million |
Operating Expenses | -68.58 Million | 8.72 Million | 8.66 Million | 43.32 Million | 12.27 Million | 10.06 Million |
Selling, General and Administrative Expenses | - | 25.5 Million | 26.48 Million | - | 26.3 Million | 26.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -68.58 Million | -8.72 Million | -8.66 Million | -43.32 Million | -12.27 Million | -10.06 Million |
Cost and Expenses | 68.58 Million | 65.83 Million | 64.58 Million | 230.21 Million | 64.53 Million | 57.94 Million |
Operating Income | 13.06 Million | 17.22 Million | 8.08 Million | 78.66 Million | 8.01 Million | 21.79 Million |
Interest Expense | - | 25.46 Million | 22.82 Million | 19.8 Million | 19.8 Million | 17.84 Million |
Income Tax Expense | 1.64 Million | 1.83 Million | 1.12 Million | 11.16 Million | 344 Thousand | 3.57 Million |
Earnings before Tax | 13.06 Million | 15.99 Million | 6.86 Million | 72.91 Million | 6.57 Million | 21.79 Million |
Net Income | 11.42 Million | 14.15 Million | 5.74 Million | 61.75 Million | 6.23 Million | 18.21 Million |
Earnings Per Share Basic | 0.33 | 0.41 | 0.17 | - | 0.18 | 0.52 |
Earnings Per Share Diluted | 0.33 | 0.41 | 0.16 | - | 0.18 | 0.52 |
Weighted Average Shares Outstanding | 34.32 Million | 34.6 Million | 34.82 Million | 35.02 Million | 34.9 Million | 35.02 Million |
Weighted Average Shares Outstanding (Diluted) | 34.65 Million | 34.91 Million | 35.22 Million | 35.25 Million | 35.08 Million | 35.11 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | -0.02 | -0.02 | - | 0.01 | 0.37 |
Profit Margin | 0.14 | 0.17 | 0.08 | 0.20 | 0.09 | 0.29 |
EBITDA | 13.06 Million | -1.23 Million | -1.21 Million | - | 593 Thousand | 23.02 Million |
Earnings Before Tax Margin | 0.16 | 0.21 | 0.11 | 0.26 | 0.11 | 0.35 |
VPRPL
INXSF
6545
6497
2216
301182