USD 16.05
(-3.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 149.96 Million | 163.38 Million | 230.5 Million | 203.45 Million | 131.35 Million | 121.92 Million |
Total Current Assets | 124.85 Million | 135.18 Million | 193.11 Million | 169.97 Million | 102.54 Million | 113.81 Million |
Cash And Short Term Investments | 18.72 Million | 11.39 Million | 37.72 Million | 46.68 Million | 8.24 Million | 7.07 Million |
Cash and Cash Equivalents | 18.72 Million | 11.39 Million | 37.72 Million | 46.68 Million | 8.24 Million | 7.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.39 Million | 43.33 Million | 35.95 Million | 43.86 Million | 44.53 Million | 52.79 Million |
Inventory | 44.01 Million | 71.25 Million | 101.93 Million | 71.3 Million | 45.71 Million | 49.47 Million |
Other Current Assets | 7.72 Million | 9.19 Million | 17.5 Million | 8.12 Million | 4.05 Million | 4.46 Million |
Total Non-Current Assets | 25.11 Million | 28.2 Million | 37.39 Million | 33.47 Million | 28.8 Million | 8.1 Million |
Net PPE | 11.83 Million | 6.36 Million | 6.95 Million | 6.57 Million | 3.96 Million | 5.85 Million |
Good Will And Intangible Assets | 12.42 Million | 13.29 Million | 16.47 Million | 13.31 Million | 14.52 Million | 1.03 Million |
Good Will | 10.68 Million | 10.68 Million | 10.68 Million | 8.17 Million | 8.51 Million | - |
Intangible Assets | 1.73 Million | 2.61 Million | 5.78 Million | 5.13 Million | 6.01 Million | 1.03 Million |
Long-Term Investments | - | - | - | - | - | -187 Thousand |
Tax Assets | - | - | 5.89 Million | 6.94 Million | 7.43 Million | 187 Thousand |
Other Non Current Assets | 862 Thousand | 8.54 Million | 8.06 Million | 6.64 Million | 2.87 Million | 1.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 64.89 Million | 74.44 Million | 89.13 Million | 87.05 Million | 67.96 Million | 84.42 Million |
Total Current Liabilities | 56.33 Million | 64.33 Million | 78.16 Million | 78.65 Million | 64.58 Million | 73.59 Million |
Account Payables | 26.9 Million | 19.84 Million | 40.47 Million | 42.52 Million | 22.51 Million | 17.72 Million |
Tax Payables | 5.2 Million | 4.15 Million | 3.45 Million | 5.67 Million | 2.5 Million | - |
Short Term Debt | 1.25 Million | 19.05 Million | 765 Thousand | 896 Thousand | 15.65 Million | 37.38 Million |
Deferred Revenue | 5.2 Million | - | -765 Thousand | -896 Thousand | - | - |
Other Current Liabilities | 22.96 Million | 25.43 Million | 37.69 Million | 36.12 Million | 26.42 Million | 18.48 Million |
Total Non Current Liabilities | 8.55 Million | 10.11 Million | 10.96 Million | 8.4 Million | 3.37 Million | 10.82 Million |
Long-Term Debt | 6.48 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 10.11 Million | 10.96 Million | 8.27 Million | 3.22 Million | 10.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.07 Million | 88.94 Million | 141.36 Million | 116.39 Million | 63.38 Million | 37.49 Million |
Stock Holders Equity | 85.07 Million | 88.94 Million | 141.36 Million | 116.39 Million | 63.38 Million | 37.49 Million |
Common Stock | 18 Thousand | 17 Thousand | 16 Thousand | 15 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -134.27 Million | -116.59 Million | -57.05 Million | -74.77 Million | -113.51 Million | -131.46 Million |
Accumulated other comprehensive income | -849 Thousand | -1.39 Million | 127 Thousand | 589 Thousand | 116 Thousand | -476 Thousand |
Common Stock Equity | 85.07 Million | 88.94 Million | 141.36 Million | 116.39 Million | 63.38 Million | 37.49 Million |
Capital Lease Obligation | 6.48 Million | 7.53 Million | 6.99 Million | 5.12 Million | 1.28 Million | - |
Total Investments | - | - | - | - | - | -187 Thousand |
Total Debt | 7.73 Million | 19.05 Million | 7.75 Million | 6.02 Million | 15.65 Million | 37.38 Million |
Net Debt | -10.99 Million | 7.65 Million | -29.96 Million | -40.65 Million | 7.4 Million | 30.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 264.38 Million | 258.38 Million | 149.96 Million | 149.96 Million | 156.3 Million | 139.53 Million |
Total Current Assets | 143.66 Million | 140.57 Million | 124.85 Million | 124.85 Million | 130.95 Million | 112.79 Million |
Cash And Short Term Investments | 12.46 Million | 17.81 Million | 18.72 Million | 18.72 Million | 12.34 Million | 15.78 Million |
Cash and Cash Equivalents | 12.46 Million | 17.81 Million | 18.72 Million | 18.72 Million | 12.34 Million | 15.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.47 Million | 42.9 Million | 54.39 Million | 54.39 Million | 33.81 Million | 20.25 Million |
Inventory | 73.34 Million | 69.53 Million | 44.01 Million | 44.01 Million | 76.02 Million | 67.83 Million |
Other Current Assets | 11.38 Million | 10.32 Million | 7.72 Million | 7.72 Million | 8.77 Million | 8.92 Million |
Total Non-Current Assets | 120.72 Million | 117.81 Million | 25.11 Million | 25.11 Million | 25.34 Million | 26.73 Million |
Net PPE | 16.01 Million | 14.96 Million | 11.83 Million | 11.83 Million | 4.82 Million | 5.69 Million |
Good Will And Intangible Assets | 103.44 Million | 101.61 Million | 12.42 Million | 12.42 Million | 12.66 Million | 12.92 Million |
Good Will | 56.76 Million | 52.9 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million |
Intangible Assets | 46.68 Million | 48.7 Million | 1.73 Million | 1.73 Million | 1.97 Million | 2.23 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.26 Million | 1.23 Million | 862 Thousand | 862 Thousand | 7.85 Million | 8.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 159.12 Million | 133.16 Million | 64.89 Million | 64.89 Million | 83.9 Million | 65.48 Million |
Total Current Liabilities | 103.23 Million | 76.78 Million | 56.33 Million | 56.33 Million | 74.47 Million | 55.84 Million |
Account Payables | 48.38 Million | 44.84 Million | 26.9 Million | 26.9 Million | 39.19 Million | 34.03 Million |
Tax Payables | 4.35 Million | 3.52 Million | 5.2 Million | 5.2 Million | 3.36 Million | 2.88 Million |
Short Term Debt | 26.13 Million | 2.02 Million | 1.25 Million | 1.25 Million | 13.26 Million | 1.09 Million |
Deferred Revenue | - | - | 5.2 Million | 5.2 Million | -13.26 Million | -1.09 Million |
Other Current Liabilities | 28.71 Million | 29.91 Million | 22.96 Million | 22.96 Million | 35.27 Million | 21.8 Million |
Total Non Current Liabilities | 55.89 Million | 56.37 Million | 8.55 Million | 8.55 Million | 9.42 Million | 9.63 Million |
Long-Term Debt | 45.77 Million | 45.95 Million | 6.48 Million | 6.48 Million | 6.73 Million | 7.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.11 Million | 10.42 Million | 2.07 Million | 2.07 Million | 2.68 Million | 2.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 105.26 Million | 125.22 Million | 85.07 Million | 85.07 Million | 72.4 Million | 74.05 Million |
Stock Holders Equity | 105.26 Million | 125.22 Million | 85.07 Million | 85.07 Million | 72.4 Million | 74.05 Million |
Common Stock | 21 Thousand | 21 Thousand | 18 Thousand | 18 Thousand | 17 Thousand | 17 Thousand |
Retained Earnings | -141.64 Million | -134.12 Million | -134.27 Million | -134.27 Million | -142.82 Million | -139.22 Million |
Accumulated other comprehensive income | -1.03 Million | -1.26 Million | -849 Thousand | -849 Thousand | -1 Million | -984 Thousand |
Common Stock Equity | 105.26 Million | 125.22 Million | 85.07 Million | 85.07 Million | 72.4 Million | 74.05 Million |
Capital Lease Obligation | 7.71 Million | 8.09 Million | 6.48 Million | 6.48 Million | 6.73 Million | 7.09 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 79.62 Million | 56.07 Million | 7.73 Million | 7.73 Million | 13.26 Million | 8.18 Million |
Net Debt | 67.16 Million | 38.25 Million | -10.99 Million | -10.99 Million | 921 Thousand | -7.6 Million |
DEFI
600011
8172
FHI
MXL
7603