USD 0.5
(-3.4%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 18.58 Million | 24.02 Million | 13.25 Million |
Cost of Revenue | 16.68 Million | 22.61 Million | 12.27 Million |
Gross Profit | 1.9 Million | 1.4 Million | 984.96 Thousand |
Operating Expenses | 758.72 Thousand | 588.73 Thousand | 421.18 Thousand |
Selling, General and Administrative Expenses | 663.12 Thousand | 526.91 Thousand | 443.18 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | 95.59 Thousand | 49.31 Thousand | 48.44 Thousand |
Cost and Expenses | 17.43 Million | 23.2 Million | 12.69 Million |
Operating Income | 1.14 Million | 817.14 Thousand | 563.78 Thousand |
Interest Expense | 1066.00 | 2755.00 | 78.00 |
Income Tax Expense | 192.25 Thousand | 126.56 Thousand | 77.59 Thousand |
Earnings before Tax | 1.26 Million | 936.78 Thousand | 642.35 Thousand |
Net Income | 1.07 Million | 810.22 Thousand | 564.75 Thousand |
Earnings Per Share Basic | 0.08 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.08 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 13.12 Million | 15 Million | 15 Million |
Weighted Average Shares Outstanding (Diluted) | 13.12 Million | 15 Million | 15 Million |
Gross Margin | 0.10 | 0.06 | 0.07 |
EBIT Margin | 0.06 | 0.04 | 0.05 |
Profit Margin | 0.06 | 0.03 | 0.04 |
EBITDA | 1.2 Million | 928.05 Thousand | 623.6 Thousand |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.07 Million | 18.58 Million | 6.29 Million | 7.13 Million | 24.02 Million | 10.02 Million |
Cost of Revenue | 5.3 Million | 16.68 Million | 5.83 Million | 6.64 Million | 22.61 Million | 9.55 Million |
Gross Profit | 770.48 Thousand | 1.9 Million | 461.72 Thousand | 486.22 Thousand | 1.4 Million | 470.24 Thousand |
Operating Expenses | 305.59 Thousand | 758.72 Thousand | 164.53 Thousand | 177.05 Thousand | 588.73 Thousand | 198.61 Thousand |
Selling, General and Administrative Expenses | 305.59 Thousand | - | 164.53 Thousand | 177.05 Thousand | - | 198.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1859.00 | - | - | 49.31 Thousand | - |
Cost and Expenses | 5.6 Million | 17.43 Million | 5.99 Million | 6.82 Million | 23.2 Million | 9.75 Million |
Operating Income | 464.89 Thousand | 1.14 Million | 297.18 Thousand | 309.17 Thousand | 817.14 Thousand | 271.63 Thousand |
Interest Expense | 336.50 | 1066.00 | 373.10 | 992.54 | 2755.00 | 967.67 |
Income Tax Expense | 83.33 Thousand | 192.25 Thousand | 44.34 Thousand | 53.78 Thousand | 126.56 Thousand | 35.92 Thousand |
Earnings before Tax | 497.56 Thousand | 1.26 Million | 346.31 Thousand | 348.39 Thousand | 936.78 Thousand | 317.69 Thousand |
Net Income | 414.23 Thousand | 1.07 Million | 301.96 Thousand | 294.6 Thousand | 810.22 Thousand | 281.76 Thousand |
Earnings Per Share Basic | 0.03 | - | 0.02 | 0.02 | - | 0.02 |
Earnings Per Share Diluted | 0.03 | - | 0.02 | 0.02 | - | 0.02 |
Weighted Average Shares Outstanding | 13.12 Million | 15 Million | 13.12 Million | 13.12 Million | 15 Million | 13.12 Million |
Weighted Average Shares Outstanding (Diluted) | 13.12 Million | 15 Million | 13.12 Million | 13.12 Million | 15 Million | 13.12 Million |
Gross Margin | 0.13 | 0.10 | 0.07 | 0.07 | 0.06 | 0.05 |
EBIT Margin | 0.08 | - | 0.05 | 0.05 | - | 0.03 |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 |
EBITDA | 480.99 Thousand | - | 314.91 Thousand | 331.01 Thousand | - | 293.55 Thousand |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 |
GPT
PDEX
GMXTF
SSH
SUNPF
2239