USD 8.76
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.52 Billion | 2.63 Billion | 2.7 Billion | 3.01 Billion | 2.27 Billion | 2.1 Billion |
Total Current Assets | 1.4 Billion | 1.43 Billion | 1.51 Billion | 1.87 Billion | 1.19 Billion | 1.18 Billion |
Cash And Short Term Investments | 259 Million | 246 Million | 423 Million | 592 Million | 187 Million | 196 Million |
Cash and Cash Equivalents | 259 Million | 246 Million | 423 Million | 592 Million | 187 Million | 196 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 842 Million | 803 Million | 747 Million | 873 Million | 707 Million | 794 Million |
Inventory | 263 Million | 270 Million | 244 Million | 235 Million | 220 Million | 172 Million |
Other Current Assets | 14 Million | 110 Million | 56 Million | 16 Million | 85 Million | 13 Million |
Total Non-Current Assets | 1.12 Billion | 1.2 Billion | 1.19 Billion | 1.13 Billion | 1.07 Billion | 915 Million |
Net PPE | 517 Million | 470 Million | 485 Million | 541 Million | 471 Million | 438 Million |
Good Will And Intangible Assets | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million |
Good Will | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 29 Million | 30 Million | 28 Million | 30 Million | 36 Million | 39 Million |
Tax Assets | 216 Million | 232 Million | 289 Million | 275 Million | 268 Million | 165 Million |
Other Non Current Assets | 166 Million | 281 Million | 200 Million | 99 Million | 108 Million | 80 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.26 Billion | 2.75 Billion | 3.17 Billion | 5.32 Billion | 4.4 Billion | 4.69 Billion |
Total Current Liabilities | 1.37 Billion | 1.37 Billion | 1.5 Billion | 1.83 Billion | 1.39 Billion | 1.49 Billion |
Account Payables | 1.07 Billion | 1.04 Billion | 1 Billion | 1.01 Billion | 1 Billion | 916 Million |
Tax Payables | 42 Million | 39 Million | 25 Million | 37 Million | 33 Million | 113 Million |
Short Term Debt | 16 Million | 7 Million | 7 Million | 575 Million | 4 Million | 23 Million |
Deferred Revenue | 15 Million | 29 Million | 23 Million | 8 Million | 12 Million | 14 Million |
Other Current Liabilities | 269 Million | 291 Million | 472 Million | 235 Million | 367 Million | 539 Million |
Total Non Current Liabilities | 1.88 Billion | 1.37 Billion | 1.66 Billion | 3.48 Billion | 3.01 Billion | 3.2 Billion |
Long-Term Debt | 1.67 Billion | 1.14 Billion | 1.18 Billion | 1.09 Billion | 1.4 Billion | 1.56 Billion |
Deferred Revenue Non Current | 149 Million | 25 Million | 195 Million | 81 Million | 1.28 Billion | 1.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Million | 180 Million | 269 Million | 2.3 Billion | 274 Million | 80 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -735 Million | -116 Million | -468 Million | -2.3 Billion | -2.13 Billion | -2.59 Billion |
Stock Holders Equity | -735 Million | -116 Million | -468 Million | -2.3 Billion | -2.13 Billion | -2.59 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -1.92 Billion | -1.48 Billion | -1.79 Billion | -2.2 Billion | -2.28 Billion | -2.67 Billion |
Accumulated other comprehensive income | -3 Million | 36 Million | -4 Million | -129 Million | 130 Million | 73 Million |
Common Stock Equity | -735 Million | -116 Million | -468 Million | -2.3 Billion | -2.13 Billion | -2.59 Billion |
Capital Lease Obligation | 42 Million | 45 Million | 51 Million | 20 Million | 36 Million | - |
Total Investments | 29 Million | 30 Million | 28 Million | 30 Million | 36 Million | 39 Million |
Total Debt | 1.69 Billion | 1.15 Billion | 1.18 Billion | 1.67 Billion | 1.41 Billion | 1.59 Billion |
Net Debt | 1.43 Billion | 909 Million | 765 Million | 1.08 Billion | 1.22 Billion | 1.39 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.15 Billion | 2.22 Billion | 2.44 Billion | 2.52 Billion | 2.52 Billion | 2.53 Billion |
Total Current Assets | 1.14 Billion | 1.19 Billion | 1.33 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion |
Cash And Short Term Investments | 96 Million | 99 Million | 196 Million | 259 Million | 259 Million | 162 Million |
Cash and Cash Equivalents | 96 Million | 99 Million | 196 Million | 259 Million | 259 Million | 162 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 698 Million | 736 Million | 787 Million | 842 Million | 842 Million | 860 Million |
Inventory | 267 Million | 272 Million | 272 Million | 263 Million | 263 Million | 294 Million |
Other Current Assets | 82 Million | 85 Million | 82 Million | 14 Million | 14 Million | 73 Million |
Total Non-Current Assets | 1.01 Billion | 1.03 Billion | 1.11 Billion | 1.12 Billion | 1.12 Billion | 1.14 Billion |
Net PPE | 498 Million | 483 Million | 495 Million | 517 Million | 517 Million | 437 Million |
Good Will And Intangible Assets | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million |
Good Will | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million | 193 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12 Million | 107 Million | 30 Million | 29 Million | 29 Million | 32 Million |
Tax Assets | 198 Million | 199 Million | 213 Million | 216 Million | 216 Million | 225 Million |
Other Non Current Assets | 111 Million | 55 Million | 179 Million | 166 Million | 166 Million | 255 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.93 Billion | 2.95 Billion | 3.18 Billion | 3.26 Billion | 3.26 Billion | 3.22 Billion |
Total Current Liabilities | 1.22 Billion | 1.27 Billion | 1.31 Billion | 1.37 Billion | 1.37 Billion | 1.38 Billion |
Account Payables | 896 Million | 984 Million | 1.02 Billion | 1.07 Billion | 1.07 Billion | 1.06 Billion |
Tax Payables | 31 Million | 32 Million | 37 Million | 42 Million | 42 Million | 55 Million |
Short Term Debt | 7 Million | 16 Million | 16 Million | 16 Million | 16 Million | 7 Million |
Deferred Revenue | 18 Million | 20 Million | 17 Million | 15 Million | 15 Million | 18 Million |
Other Current Liabilities | 301 Million | 254 Million | 257 Million | 269 Million | 269 Million | 294 Million |
Total Non Current Liabilities | 1.71 Billion | 1.68 Billion | 1.86 Billion | 1.88 Billion | 1.88 Billion | 1.83 Billion |
Long-Term Debt | 1.46 Billion | 1.46 Billion | 1.66 Billion | 1.67 Billion | 1.67 Billion | 1.62 Billion |
Deferred Revenue Non Current | -25 Million | 37 Million | 129 Million | 149 Million | 149 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 247 Million | 154 Million | 37 Million | 36 Million | 36 Million | 196 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -778 Million | -725 Million | -735 Million | -735 Million | -735 Million | -692 Million |
Stock Holders Equity | -778 Million | -725 Million | -735 Million | -735 Million | -735 Million | -692 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -1.74 Billion | -1.79 Billion | -1.85 Billion | -1.92 Billion | -1.92 Billion | -1.93 Billion |
Accumulated other comprehensive income | -10 Million | 46 Million | 38 Million | -3 Million | -3 Million | 59 Million |
Common Stock Equity | -778 Million | -725 Million | -735 Million | -735 Million | -735 Million | -692 Million |
Capital Lease Obligation | 47 Million | 37 Million | 44 Million | 42 Million | 42 Million | 42 Million |
Total Investments | 12 Million | 107 Million | 30 Million | 29 Million | 29 Million | 32 Million |
Total Debt | 1.47 Billion | 1.51 Billion | 1.68 Billion | 1.69 Billion | 1.69 Billion | 1.62 Billion |
Net Debt | 1.37 Billion | 1.41 Billion | 1.48 Billion | 1.43 Billion | 1.43 Billion | 1.46 Billion |
ORA
1777
0LP5
VRSK
ESNT
CCET