USD 10.82
(-5.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 514.9 Million | 599.08 Million | 967.1 Million | 1.41 Billion | 2.21 Billion | 2.63 Billion |
Cost of Revenue | 64.24 Million | 76.26 Million | 229.99 Million | 739.57 Million | 1.03 Billion | 1.31 Billion |
Gross Profit | 450.66 Million | 522.82 Million | 737.11 Million | 677.29 Million | 1.18 Billion | 1.32 Billion |
Operating Expenses | 468.91 Million | 630.6 Million | 699.87 Million | 757.71 Million | 1.14 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 460.91 Million | 630.6 Million | 699.87 Million | 757.71 Million | 1.14 Billion | 1.26 Billion |
Research and Development Expenses | - | 44.2 Million | 50.5 Million | 58.8 Million | 56.6 Million | 53.9 Million |
Other Expenses | 8 Million | -24.15 Million | 92.68 Million | -16.96 Million | -53.32 Million | -53 Million |
Cost and Expenses | 533.16 Million | 706.86 Million | 929.86 Million | 1.49 Billion | 2.17 Billion | 2.58 Billion |
Operating Income | -18.25 Million | -47.74 Million | 79.13 Million | 116.24 Million | 39.79 Million | 54.03 Million |
Interest Expense | 15.71 Million | 14.38 Million | 17.2 Million | 33.19 Million | 23.59 Million | 21.9 Million |
Income Tax Expense | 9.5 Million | 42.41 Million | -32.32 Million | -7.5 Million | 761 Thousand | -957 Thousand |
Earnings before Tax | -43.42 Million | -191.97 Million | 88.02 Million | -294.06 Million | -13.53 Million | 1.03 Million |
Net Income | -55.41 Million | -234.38 Million | 118.66 Million | -286.56 Million | -14.29 Million | -11.07 Million |
Earnings Per Share Basic | -1.77 | -7.77 | 4.04 | -10.02 | -0.50 | -0.39 |
Earnings Per Share Diluted | -1.77 | -7.77 | 3.68 | -10.02 | -0.50 | -0.39 |
Weighted Average Shares Outstanding | 31.24 Million | 30.16 Million | 29.36 Million | 28.6 Million | 28.37 Million | 28.32 Million |
Weighted Average Shares Outstanding (Diluted) | 31.24 Million | 30.16 Million | 33.51 Million | 28.6 Million | 28.37 Million | 28.32 Million |
Gross Margin | 0.88 | 0.87 | 0.76 | 0.48 | 0.53 | 0.50 |
EBIT Margin | 0.05 | 0.02 | 0.16 | 0.14 | 0.07 | 0.06 |
Profit Margin | -0.11 | -0.39 | 0.12 | -0.20 | -0.01 | -0.00 |
EBITDA | 23.5 Million | -114.92 Million | 178.05 Million | -173.35 Million | 115.82 Million | 138.76 Million |
Earnings Before Tax Margin | -0.04 | -0.08 | 0.08 | 0.08 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 124.61 Million | 123.08 Million | 137.71 Million | 514.9 Million | 126.47 Million | 129.1 Million |
Cost of Revenue | 11.94 Million | 12.52 Million | 15.4 Million | 82.62 Million | 15.79 Million | 16.14 Million |
Gross Profit | 112.66 Million | 110.55 Million | 122.31 Million | 432.28 Million | 110.67 Million | 112.96 Million |
Operating Expenses | 113.73 Million | 103.09 Million | 106.98 Million | 442.53 Million | 95.34 Million | 118.53 Million |
Selling, General and Administrative Expenses | 113.73 Million | 103.09 Million | 106.98 Million | - | 80.01 Million | 118.53 Million |
Research and Development Expenses | - | - | 38.1 Million | - | - | - |
Other Expenses | 19.14 Million | 16.37 Million | 16.75 Million | 54.26 Million | 15.33 Million | 5.43 Million |
Cost and Expenses | 125.68 Million | 115.61 Million | 122.39 Million | 525.15 Million | 111.14 Million | 134.67 Million |
Operating Income | -1.06 Million | 7.46 Million | 15.32 Million | -10.24 Million | -464 Thousand | -4.87 Million |
Interest Expense | 1.91 Million | 2 Million | 1.76 Million | 15.71 Million | 2.83 Million | 5.49 Million |
Income Tax Expense | 9.28 Million | 6.19 Million | 5.25 Million | 9.5 Million | 817 Thousand | 2.32 Million |
Earnings before Tax | -125 Thousand | -5.31 Million | 33.73 Million | -43.42 Million | -39.98 Million | -9.68 Million |
Net Income | -10.03 Million | -12.27 Million | 27.7 Million | -55.41 Million | -41.35 Million | -12.6 Million |
Earnings Per Share Basic | -0.25 | -0.33 | 0.87 | - | -1.31 | -0.41 |
Earnings Per Share Diluted | -0.25 | -0.33 | 0.74 | - | -1.31 | -0.41 |
Weighted Average Shares Outstanding | 39.43 Million | 37.7 Million | 31.85 Million | 31.24 Million | 31.5 Million | 31.02 Million |
Weighted Average Shares Outstanding (Diluted) | 39.43 Million | 37.7 Million | 37.29 Million | 31.24 Million | 31.5 Million | 31.02 Million |
Gross Margin | 0.90 | 0.90 | 0.89 | 0.84 | 0.88 | 0.87 |
EBIT Margin | 0.05 | 0.14 | 0.19 | - | -0.00 | 0.09 |
Profit Margin | -0.08 | -0.10 | 0.20 | -0.11 | -0.33 | -0.10 |
EBITDA | 6.75 Million | 17.14 Million | 26.22 Million | - | -464 Thousand | 11.95 Million |
Earnings Before Tax Margin | -0.01 | 0.06 | 0.11 | -0.02 | -0.00 | -0.04 |
LDF
ELECTCAST
SEIC
AZZTF
3174
9602