USD 2.37
(-6.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 12.36 Million | 5.22 Million | 6.08 Million | 3.81 Million | 2.91 Million |
Total Current Assets | 10.09 Million | 2.49 Million | 3.28 Million | 1.46 Million | 543.9 Thousand |
Cash And Short Term Investments | 8.99 Million | 1.57 Million | 2.51 Million | 885.27 Thousand | 454.95 Thousand |
Cash and Cash Equivalents | 8.99 Million | 1.57 Million | 2.51 Million | 885.27 Thousand | 370.94 Thousand |
Short Term Investments | - | 15.56 Thousand | 15.23 Thousand | 43.49 Thousand | 84.01 Thousand |
Net Receivables | 204.74 Thousand | 57.58 Thousand | 5290.00 | 12.02 Thousand | 1.00 |
Inventory | -204.74 Thousand | 576.17 Thousand | 431.58 Thousand | 240.44 Thousand | 47.67 Thousand |
Other Current Assets | 1.1 Million | 322.4 Thousand | 322.16 Thousand | 299.82 Thousand | 41.28 Thousand |
Total Non-Current Assets | 2.27 Million | 2.73 Million | 2.8 Million | 2.34 Million | 2.37 Million |
Net PPE | 2.06 Million | 2.47 Million | 2.49 Million | 2.3 Million | 2.33 Million |
Good Will And Intangible Assets | 12.41 Thousand | 18.8 Thousand | 32.02 Thousand | 45.24 Thousand | 36.02 Thousand |
Good Will | 355.00 | 355.00 | 355.00 | 355.00 | 355.00 |
Intangible Assets | 12.05 Thousand | 18.45 Thousand | 31.66 Thousand | 44.89 Thousand | 35.66 Thousand |
Long-Term Investments | 195.07 Thousand | 239.42 Thousand | 272.97 Thousand | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | -2.73 Million | -2.8 Million | -2.34 Million | -2.37 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.12 Million | 4.64 Million | 3.49 Million | 3.33 Million | 998.28 Thousand |
Total Current Liabilities | 716.94 Thousand | 4.16 Million | 2.93 Million | 2.72 Million | 373.14 Thousand |
Account Payables | 24.61 Thousand | 14.62 Thousand | 46.24 Thousand | 18.91 Thousand | 12.34 Thousand |
Tax Payables | - | 1596.00 | - | - | - |
Short Term Debt | 40.25 Thousand | 3.74 Million | 2.7 Million | 2.36 Million | 35.79 Thousand |
Deferred Revenue | 8400.00 | 3504.00 | 13.49 Thousand | 6318.00 | - |
Other Current Liabilities | 643.67 Thousand | 403.36 Thousand | 172.48 Thousand | 333.47 Thousand | 325.01 Thousand |
Total Non Current Liabilities | 407.77 Thousand | 475.53 Thousand | 554.43 Thousand | 614.21 Thousand | 625.14 Thousand |
Long-Term Debt | 407.77 Thousand | 475.53 Thousand | 554.43 Thousand | 614.21 Thousand | 625.14 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 11.24 Million | 586.29 Thousand | 2.59 Million | 475.78 Thousand | 1.91 Million |
Stock Holders Equity | 11.24 Million | 586.98 Thousand | 2.59 Million | 475.96 Thousand | 1.91 Million |
Common Stock | 23.72 Million | 8.91 Million | 6.54 Million | 3.5 Million | 3 Million |
Retained Earnings | -12.33 Million | -8.19 Million | -5.06 Million | -3.01 Million | -1.08 Million |
Accumulated other comprehensive income | -217.4 Thousand | -127.48 Thousand | -30.98 Thousand | -8352.00 | -1736.00 |
Common Stock Equity | 11.24 Million | 586.98 Thousand | 2.59 Million | 475.96 Thousand | 1.91 Million |
Capital Lease Obligation | 6324.00 | 14.41 Thousand | 23.13 Thousand | 31.12 Thousand | 34.76 Thousand |
Total Investments | 195.07 Thousand | 239.42 Thousand | 272.97 Thousand | 43.49 Thousand | 84.01 Thousand |
Total Debt | 448.02 Thousand | 4.21 Million | 3.25 Million | 2.98 Million | 660.93 Thousand |
Net Debt | -8.54 Million | 2.63 Million | 745.93 Thousand | 2.09 Million | 289.99 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.36 Million | 12.36 Million | 12.36 Million | 13.91 Million | 13.91 Million | 5.22 Million |
Total Current Assets | 10.09 Million | 10.09 Million | 10.09 Million | 11.46 Million | 11.46 Million | 2.49 Million |
Cash And Short Term Investments | 8.99 Million | 8.99 Million | 8.99 Million | 10.43 Million | 10.43 Million | 1.57 Million |
Cash and Cash Equivalents | 8.99 Million | 8.99 Million | 8.99 Million | 10.43 Million | 10.43 Million | 1.57 Million |
Short Term Investments | - | - | - | - | - | 15.56 Thousand |
Net Receivables | 204.74 Thousand | 204.74 Thousand | 1.00 | 72.33 Thousand | - | 57.58 Thousand |
Inventory | -204.74 Thousand | -204.74 Thousand | 678.72 Thousand | 916.11 Thousand | - | 576.17 Thousand |
Other Current Assets | 1.1 Million | 1.1 Million | 422.83 Thousand | 42.6 Thousand | 1.03 Million | 322.4 Thousand |
Total Non-Current Assets | 2.27 Million | 2.27 Million | 2.27 Million | 2.44 Million | 2.44 Million | 2.73 Million |
Net PPE | 2.06 Million | 2.06 Million | 2.06 Million | 2.21 Million | 2.21 Million | 2.47 Million |
Good Will And Intangible Assets | 12.41 Thousand | 12.41 Thousand | 12.41 Thousand | 13.81 Thousand | 13.81 Thousand | 18.8 Thousand |
Good Will | 355.00 | 355.00 | 355.00 | 355.00 | 355.00 | 355.00 |
Intangible Assets | 12.05 Thousand | 12.05 Thousand | 12.05 Thousand | 13.46 Thousand | 13.46 Thousand | 18.45 Thousand |
Long-Term Investments | 195.07 Thousand | 195.07 Thousand | 195.07 Thousand | 219.66 Thousand | 219.66 Thousand | 239.42 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -2.44 Million | -2.44 Million | -2.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Million | 1.12 Million | 1.12 Million | 746.07 Thousand | 746.07 Thousand | 4.64 Million |
Total Current Liabilities | 716.94 Thousand | 716.94 Thousand | 716.94 Thousand | 314.87 Thousand | 314.87 Thousand | 4.16 Million |
Account Payables | 24.61 Thousand | 24.61 Thousand | 24.61 Thousand | 61.45 Thousand | 61.45 Thousand | 14.62 Thousand |
Tax Payables | - | - | - | 1518.00 | - | 1596.00 |
Short Term Debt | 40.25 Thousand | 40.25 Thousand | 33.92 Thousand | 40.96 Thousand | 33.45 Thousand | 3.74 Million |
Deferred Revenue | 8400.00 | 8400.00 | - | 5504.00 | - | 3504.00 |
Other Current Liabilities | 643.67 Thousand | 643.67 Thousand | 658.39 Thousand | 206.95 Thousand | 219.96 Thousand | 403.36 Thousand |
Total Non Current Liabilities | 407.77 Thousand | 407.77 Thousand | 407.77 Thousand | 431.19 Thousand | 431.19 Thousand | 475.53 Thousand |
Long-Term Debt | 407.77 Thousand | 407.77 Thousand | 407.77 Thousand | 431.19 Thousand | 431.19 Thousand | 475.53 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.24 Million | 11.24 Million | 11.24 Million | 13.16 Million | 13.16 Million | 586.29 Thousand |
Stock Holders Equity | 11.24 Million | 11.24 Million | 11.24 Million | 13.16 Million | 13.16 Million | 586.98 Thousand |
Common Stock | 23.72 Million | 23.72 Million | 23.72 Million | 23.72 Million | 23.72 Million | 8.91 Million |
Retained Earnings | -12.33 Million | -12.33 Million | -12.33 Million | -10.35 Million | -10.35 Million | -8.19 Million |
Accumulated other comprehensive income | -217.4 Thousand | -217.4 Thousand | -143.47 Thousand | -193.69 Thousand | -193.69 Thousand | -127.48 Thousand |
Common Stock Equity | 11.24 Million | 11.24 Million | 11.24 Million | 13.16 Million | 13.16 Million | 586.98 Thousand |
Capital Lease Obligation | 6324.00 | 6324.00 | 6324.00 | 10.08 Thousand | 10.08 Thousand | 14.41 Thousand |
Total Investments | 195.07 Thousand | 195.07 Thousand | 195.07 Thousand | 219.66 Thousand | 219.66 Thousand | 239.42 Thousand |
Total Debt | 448.02 Thousand | 448.02 Thousand | 441.69 Thousand | 472.15 Thousand | 464.65 Thousand | 4.21 Million |
Net Debt | -8.54 Million | -8.54 Million | -8.55 Million | -9.96 Million | -9.97 Million | 2.63 Million |
CPSS
NAM
AX
2063
MORE
SVNLY