USD 29.66
(-6.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.83 Billion | 2.69 Billion | 2.57 Billion | 2.2 Billion | 1.67 Billion | 1.26 Billion |
Total Current Assets | 207.49 Million | 494.4 Million | 490.09 Million | 552.99 Million | 279.44 Million | 160.99 Million |
Cash And Short Term Investments | 190.39 Million | 482.15 Million | 481.17 Million | 545.21 Million | 271.24 Million | 155.14 Million |
Cash and Cash Equivalents | 193.22 Million | 201.02 Million | 73.11 Million | 154.32 Million | 44.53 Million | 32.41 Million |
Short Term Investments | 350 Million | 281.13 Million | 408.06 Million | 390.89 Million | 226.7 Million | 122.72 Million |
Net Receivables | 14.26 Million | 12.24 Million | 8.91 Million | 7.78 Million | 8.2 Million | 5.85 Million |
Inventory | -261.93 Million | -213.57 Million | -82.1 Million | -162.17 Million | -52.74 Million | -38.31 Million |
Other Current Assets | 207.49 Million | 213.57 Million | 82.1 Million | 162.17 Million | 52.74 Million | 38.31 Million |
Total Non-Current Assets | 2.62 Billion | 1.02 Billion | 1.18 Billion | 902.24 Million | 624.29 Million | 440.44 Million |
Net PPE | 17.67 Million | 15.02 Million | 14.36 Million | 14.13 Million | 13.65 Million | 13.25 Million |
Good Will And Intangible Assets | 2.32 Billion | 1 Billion | 1.16 Billion | 893.26 Million | 616.67 Million | 434.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 186.62 Million | 1 Billion | 1.17 Billion | 888.11 Million | 610.63 Million | 427.18 Million |
Tax Assets | 18.54 Million | 18.16 Million | 16.69 Million | 8.97 Million | 7.61 Million | 6.09 Million |
Other Non Current Assets | 74.47 Million | -1.02 Billion | -1.18 Billion | -902.24 Million | -624.29 Million | -440.44 Million |
Other Assets | - | 1.18 Billion | 897.09 Million | 745.08 Million | 773.06 Million | 668.02 Million |
Total Liabilities | 2.61 Billion | 49.49 Million | 2.41 Billion | 2.05 Billion | 1.54 Billion | 1.15 Billion |
Total Current Liabilities | 2.24 Billion | 2.12 Billion | 123.7 Million | 3 Million | 17.88 Million | 8 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 115.8 Million | 455 Thousand | 123.7 Million | 3 Million | 17.88 Million | 8 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.12 Billion | 2.12 Billion | -123.7 Million | -3 Million | -17.88 Million | -8 Million |
Total Non Current Liabilities | 376.24 Million | 49.49 Million | 123.7 Million | 19.64 Million | 25.48 Million | 13.6 Million |
Long-Term Debt | 83.83 Million | 49.49 Million | 49.31 Million | 19.64 Million | 25.48 Million | 13.6 Million |
Deferred Revenue Non Current | 248.25 Million | 43.96 Million | -5.31 Million | 15.08 Million | 19.94 Million | 8.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.69 Million | -49.49 Million | 74.39 Million | -19.64 Million | -25.48 Million | -13.6 Million |
Other Liabilities | 1.00 | -2.12 Billion | 2.16 Billion | 2.02 Billion | 1.5 Billion | 1.13 Billion |
Total Equity | 206 Million | 183.28 Million | 157.71 Million | 149.58 Million | 128.8 Million | 112.36 Million |
Stock Holders Equity | 206 Million | 183.28 Million | 157.71 Million | 149.58 Million | 128.8 Million | 112.36 Million |
Common Stock | 1.72 Million | 29.8 Thousand | 861 Thousand | 861 Thousand | 861 Thousand | 861 Thousand |
Retained Earnings | 214.74 Million | 193.72 Million | 165.12 Million | 139.77 Million | 118.26 Million | 101.77 Million |
Accumulated other comprehensive income | -19.71 Million | -21.4 Million | -18.38 Million | -1.16 Million | -428 Thousand | -1 Million |
Common Stock Equity | 206 Million | 183.28 Million | 157.71 Million | 149.58 Million | 128.8 Million | 112.36 Million |
Capital Lease Obligation | - | 1.82 Million | 1.68 Million | 1.59 Million | 1.3 Million | - |
Total Investments | 186.62 Million | 1.28 Billion | 1.57 Billion | 1.27 Billion | 837.34 Million | 549.91 Million |
Total Debt | 201.29 Million | 49.49 Million | 173.01 Million | 22.64 Million | 25.48 Million | 21.6 Million |
Net Debt | 8.07 Million | -151.52 Million | 99.89 Million | -131.68 Million | -19.04 Million | -10.81 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.83 Billion | 2.83 Billion | 2.87 Billion | 2.73 Billion | 2.68 Billion | 2.69 Billion |
Total Current Assets | 207.49 Million | 207.49 Million | 275.97 Million | 1.77 Billion | 456.8 Million | 494.4 Million |
Cash And Short Term Investments | 190.39 Million | 190.39 Million | 255.82 Million | 319.95 Million | 443.03 Million | 482.15 Million |
Cash and Cash Equivalents | 193.22 Million | 193.22 Million | 258.9 Million | 179.9 Million | 134.32 Million | 201.02 Million |
Short Term Investments | 350 Million | 350 Million | 345.51 Million | 307.8 Million | 308.71 Million | 281.13 Million |
Net Receivables | 14.26 Million | 14.26 Million | 16.76 Million | 14.49 Million | 13.76 Million | 12.24 Million |
Inventory | -204.66 Million | -261.93 Million | -1.72 Billion | 1.24 Billion | -148.38 Million | -213.57 Million |
Other Current Assets | 207.49 Million | 207.49 Million | 275.97 Million | 194.7 Million | 148.38 Million | 213.57 Million |
Total Non-Current Assets | 2.62 Billion | 2.62 Billion | 2.59 Billion | 15.23 Million | 1.03 Billion | 1.02 Billion |
Net PPE | 17.67 Million | 17.67 Million | 17.82 Million | 15.23 Million | 15.28 Million | 15.02 Million |
Good Will And Intangible Assets | 2.32 Billion | 2.32 Billion | - | - | - | 1 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 186.62 Million | 186.62 Million | 5.89 Million | 1 Billion | 1.02 Billion | 1 Billion |
Tax Assets | 18.54 Million | 18.54 Million | - | - | - | 18.16 Million |
Other Non Current Assets | 74.47 Million | 74.47 Million | 2.57 Billion | -1 Billion | -1.03 Billion | -1.02 Billion |
Other Assets | - | - | - | 950.13 Million | 1.19 Billion | 1.18 Billion |
Total Liabilities | 2.61 Billion | 2.61 Billion | 2.67 Billion | 2.54 Billion | 53.91 Million | 49.49 Million |
Total Current Liabilities | 2.24 Billion | 2.24 Billion | 2.18 Billion | 125 Million | 2.03 Billion | 2.12 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 115.8 Million | 115.8 Million | 2.49 Million | 125 Million | 4.83 Million | 455 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.12 Billion | 2.12 Billion | 2.17 Billion | - | 2.03 Billion | 2.12 Billion |
Total Non Current Liabilities | 376.24 Million | 376.24 Million | 491.15 Million | 2.41 Billion | 53.91 Million | 49.49 Million |
Long-Term Debt | 83.83 Million | 83.83 Million | 83.79 Million | 53.96 Million | 53.91 Million | 49.49 Million |
Deferred Revenue Non Current | 248.25 Million | 248.25 Million | - | - | - | 43.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.69 Million | 37.69 Million | 407.35 Million | 2.36 Billion | -53.91 Million | -49.49 Million |
Other Liabilities | 1.00 | 1.00 | - | - | -2.03 Billion | -2.12 Billion |
Total Equity | 206 Million | 206 Million | 199.18 Million | 195.29 Million | 184.16 Million | 183.28 Million |
Stock Holders Equity | 206 Million | 206 Million | 199.18 Million | 195.29 Million | 184.16 Million | 183.28 Million |
Common Stock | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 29.8 Thousand |
Retained Earnings | 214.74 Million | 214.74 Million | 208.63 Million | 203.39 Million | 198.31 Million | 193.72 Million |
Accumulated other comprehensive income | -19.71 Million | -19.71 Million | -20.41 Million | -19.07 Million | -25.12 Million | -21.4 Million |
Common Stock Equity | 206 Million | 206 Million | 199.18 Million | 195.29 Million | 184.16 Million | 183.28 Million |
Capital Lease Obligation | - | - | 1.76 Million | 1.64 Million | 1.74 Million | 1.82 Million |
Total Investments | 186.62 Million | 186.62 Million | 5.89 Million | 307.8 Million | 1.32 Billion | 1.28 Billion |
Total Debt | 201.29 Million | 201.29 Million | 88.05 Million | 178.96 Million | 53.91 Million | 49.49 Million |
Net Debt | 8.07 Million | 8.07 Million | -170.84 Million | -940 Thousand | -80.4 Million | -151.52 Million |
NGIL
002410
SCG
9755
HUDRF
ATUL