USD 1.82
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.5 Million | 103.08 Million | 260.91 Million | 173.24 Million | 26.11 Million | 22.61 Million |
Total Current Assets | 56.54 Million | 67.63 Million | 54.42 Million | 163.49 Million | 19.25 Million | 13.78 Million |
Cash And Short Term Investments | 38.57 Million | 45.92 Million | 39.47 Million | 152.65 Million | 10.09 Million | 6.96 Million |
Cash and Cash Equivalents | 38.57 Million | 45.92 Million | 39.47 Million | 152.65 Million | 10.09 Million | 6.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.41 Million | 13.8 Million | 8.11 Million | 8.05 Million | 7.13 Million | 5.69 Million |
Inventory | 1.00 | 4.86 Million | 3.49 Million | 1.91 Million | 883 Thousand | 676 Thousand |
Other Current Assets | 6.54 Million | 3.04 Million | 3.33 Million | 874 Thousand | 1.14 Million | 443 Thousand |
Total Non-Current Assets | 30.96 Million | 35.45 Million | 206.48 Million | 9.75 Million | 6.86 Million | 8.83 Million |
Net PPE | 8.49 Million | 2.85 Million | 2.54 Million | 1.89 Million | 1.52 Million | 1.85 Million |
Good Will And Intangible Assets | 20.72 Million | 31.7 Million | 196.46 Million | 7.11 Million | 5.16 Million | 6.75 Million |
Good Will | - | - | 146.14 Million | - | - | - |
Intangible Assets | 20.72 Million | 31.7 Million | 50.32 Million | 7.11 Million | 5.16 Million | 6.75 Million |
Long-Term Investments | - | - | -1.79 Million | - | - | - |
Tax Assets | 154 Thousand | 4.21 Million | 1.79 Million | - | - | - |
Other Non Current Assets | 1.58 Million | -3.32 Million | 7.47 Million | 737 Thousand | 172 Thousand | 222 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 92.1 Million | 82.31 Million | 36.87 Million | 17.68 Million | 11.01 Million | 10.64 Million |
Total Current Liabilities | 36.72 Million | 32.53 Million | 33.03 Million | 17.31 Million | 10.47 Million | 9.66 Million |
Account Payables | 6.97 Million | 6.43 Million | 5.26 Million | 4.7 Million | 1.73 Million | 2.03 Million |
Tax Payables | - | - | 1.64 Million | 773 Thousand | 591 Thousand | 216 Thousand |
Short Term Debt | 804 Thousand | 195 Thousand | 472 Thousand | 262 Thousand | 692 Thousand | 679 Thousand |
Deferred Revenue | 3.49 Million | 2.54 Million | 2.43 Million | 1.08 Million | 3.02 Million | 1.51 Million |
Other Current Liabilities | 25.45 Million | 23.35 Million | 24.86 Million | 11.26 Million | 5.02 Million | 5.43 Million |
Total Non Current Liabilities | 55.38 Million | 49.78 Million | 3.84 Million | 370 Thousand | 535 Thousand | 980 Thousand |
Long-Term Debt | 42.18 Million | 28.15 Million | -1.61 Million | 313 Thousand | 535 Thousand | 980 Thousand |
Deferred Revenue Non Current | 4.38 Million | 1.2 Million | 1.61 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.66 Million | 16.2 Million | 2.04 Million | 57 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.6 Million | 20.76 Million | 224.03 Million | 155.56 Million | 15.1 Million | 11.96 Million |
Stock Holders Equity | -4.6 Million | 20.76 Million | 224.03 Million | 155.56 Million | 15.1 Million | 11.96 Million |
Common Stock | 451 Thousand | 429 Thousand | 422 Thousand | 365 Thousand | 1.28 Million | 1.27 Million |
Retained Earnings | -309.3 Million | -274.86 Million | -76.36 Million | -45.76 Million | -22.84 Million | -25.26 Million |
Accumulated other comprehensive income | -32.3 Million | -33.79 Million | -19.57 Million | -2.87 Million | -1.88 Million | -2.27 Million |
Common Stock Equity | -4.6 Million | 20.76 Million | 224.03 Million | 155.56 Million | 15.1 Million | 11.96 Million |
Capital Lease Obligation | 3.57 Million | 195 Thousand | 472 Thousand | 575 Thousand | 1.22 Million | 1.65 Million |
Total Investments | - | - | -1.79 Million | - | - | - |
Total Debt | 46.57 Million | 28.15 Million | 472 Thousand | 575 Thousand | 1.22 Million | 1.65 Million |
Net Debt | 7.99 Million | -17.76 Million | -39 Million | -152.07 Million | -8.87 Million | -5.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 81.18 Million | 81.4 Million | 87.5 Million | 87.5 Million | 88.66 Million | 94.98 Million |
Total Current Assets | 53.85 Million | 52.36 Million | 56.54 Million | 56.54 Million | 55.76 Million | 60.92 Million |
Cash And Short Term Investments | 36.86 Million | 36.59 Million | 38.57 Million | 38.57 Million | 39.21 Million | 43.38 Million |
Cash and Cash Equivalents | 36.86 Million | 36.59 Million | 38.57 Million | 38.57 Million | 39.21 Million | 43.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.84 Million | 9.42 Million | 11.41 Million | 11.41 Million | 9.16 Million | 10.15 Million |
Inventory | - | - | 1.00 | 1.00 | 3.3 Million | 3.93 Million |
Other Current Assets | 8.14 Million | 6.35 Million | 6.54 Million | 6.54 Million | 4.08 Million | 3.45 Million |
Total Non-Current Assets | 27.33 Million | 29.03 Million | 30.96 Million | 30.96 Million | 32.89 Million | 34.05 Million |
Net PPE | 7.31 Million | 7.78 Million | 8.49 Million | 8.49 Million | 4.43 Million | 2.1 Million |
Good Will And Intangible Assets | 18.35 Million | 19.55 Million | 20.72 Million | 20.72 Million | 23.26 Million | 26.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.35 Million | 19.55 Million | 20.72 Million | 20.72 Million | 23.26 Million | 26.83 Million |
Long-Term Investments | 3.91 Million | 4.63 Million | - | - | -4.07 Million | -4.62 Million |
Tax Assets | 3.79 Million | 3.36 Million | 154 Thousand | 154 Thousand | 4.07 Million | 4.62 Million |
Other Non Current Assets | -6.04 Million | -6.29 Million | 1.58 Million | 1.58 Million | 5.18 Million | 5.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 91.33 Million | 90.32 Million | 92.1 Million | 92.1 Million | 86.64 Million | 85.04 Million |
Total Current Liabilities | 34.61 Million | 33.18 Million | 36.72 Million | 36.72 Million | 32.47 Million | 32.27 Million |
Account Payables | 6.25 Million | 6.71 Million | 6.97 Million | 6.97 Million | 5.44 Million | 4.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 811 Thousand | 801 Thousand | 804 Thousand | 804 Thousand | 751 Thousand | 409 Thousand |
Deferred Revenue | 5.27 Million | 3.32 Million | 3.49 Million | 3.49 Million | 11.14 Million | 13.04 Million |
Other Current Liabilities | 22.26 Million | 22.34 Million | 25.45 Million | 25.45 Million | 15.12 Million | 14 Million |
Total Non Current Liabilities | 56.72 Million | 57.13 Million | 55.38 Million | 55.38 Million | 54.16 Million | 52.77 Million |
Long-Term Debt | 44.49 Million | 43.33 Million | 42.18 Million | 42.18 Million | 44.78 Million | 41.49 Million |
Deferred Revenue Non Current | 3.66 Million | 5.67 Million | 4.38 Million | 4.38 Million | 563 Thousand | 847 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.76 Million | 4.76 Million | 3.66 Million | 3.66 Million | 4.74 Million | 5.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -10.15 Million | -8.92 Million | -4.6 Million | -4.6 Million | 2.02 Million | 9.93 Million |
Stock Holders Equity | -10.15 Million | -8.92 Million | -4.6 Million | -4.6 Million | 2.02 Million | 9.93 Million |
Common Stock | 454 Thousand | 454 Thousand | 451 Thousand | 451 Thousand | 447 Thousand | 447 Thousand |
Retained Earnings | -315.19 Million | -313.46 Million | -309.3 Million | -309.3 Million | -299.92 Million | -291.76 Million |
Accumulated other comprehensive income | -33.39 Million | -33.06 Million | -32.3 Million | -32.3 Million | -33.81 Million | -32.67 Million |
Common Stock Equity | -10.15 Million | -8.92 Million | -4.6 Million | -4.6 Million | 2.02 Million | 9.93 Million |
Capital Lease Obligation | 3.04 Million | 3.28 Million | 3.57 Million | 3.57 Million | 4.48 Million | 2.13 Million |
Total Investments | 3.91 Million | 4.63 Million | - | - | -4.07 Million | -4.62 Million |
Total Debt | 48.35 Million | 47.41 Million | 46.57 Million | 46.57 Million | 45.53 Million | 41.9 Million |
Net Debt | 11.48 Million | 10.82 Million | 7.99 Million | 7.99 Million | 6.32 Million | -1.48 Million |
APCOTEXIND
HMX
OLT
6128
0DUI
NEERAJ