JFrog Ltd. (FROG)
USD 30.46
(-2.4%)
USD 30.46
(-2.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 349.88 Million | 280.04 Million | 206.68 Million | 150.82 Million | 104.71 Million | 63.53 Million |
| Cost of Revenue | 77.04 Million | 62.28 Million | 41.82 Million | 28.45 Million | 20.03 Million | 10.71 Million |
| Gross Profit | 272.84 Million | 217.75 Million | 164.86 Million | 122.37 Million | 84.68 Million | 52.82 Million |
| Operating Expenses | 348.39 Million | 307.59 Million | 233.22 Million | 136.56 Million | 91.61 Million | 79.67 Million |
| Selling, General and Administrative Expenses | 213.8 Million | 186.36 Million | 153.62 Million | 95.45 Million | 61.88 Million | 53.81 Million |
| Research and Development Expenses | 134.58 Million | 121.22 Million | 79.6 Million | 41.11 Million | 29.73 Million | 25.86 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 425.43 Million | 369.88 Million | 275.05 Million | 165.01 Million | 111.65 Million | 90.38 Million |
| Operating Income | -75.54 Million | -89.84 Million | -68.36 Million | -14.19 Million | -6.93 Million | -26.85 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 6.74 Million | 5.43 Million | -3.42 Million | -2.74 Million | 1.62 Million | 470 Thousand |
| Earnings before Tax | -54.51 Million | -84.74 Million | -67.62 Million | -12.14 Million | -3.76 Million | -25.54 Million |
| Net Income | -61.25 Million | -90.18 Million | -64.2 Million | -9.4 Million | -5.39 Million | -26.01 Million |
| Earnings Per Share Basic | -0.59 | -0.91 | -0.68 | -0.20 | -0.06 | -0.32 |
| Earnings Per Share Diluted | -0.59 | -0.91 | -0.68 | -0.20 | -0.06 | -0.32 |
| Weighted Average Shares Outstanding | 103.31 Million | 99.24 Million | 94.78 Million | 46.48 Million | 90.41 Million | 80.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.31 Million | 99.24 Million | 94.78 Million | 46.48 Million | 90.41 Million | 80.31 Million |
| Gross Margin | 0.78 | 0.78 | 0.80 | 0.81 | 0.81 | 0.83 |
| EBIT Margin | -0.17 | -0.27 | -0.29 | -0.07 | -0.04 | -0.41 |
| Profit Margin | -0.18 | -0.32 | -0.31 | -0.06 | -0.05 | -0.41 |
| EBITDA | -60.24 Million | -75.18 Million | -59.62 Million | -10.53 Million | -4.12 Million | -25.73 Million |
| Earnings Before Tax Margin | -0.22 | -0.32 | -0.33 | -0.09 | -0.07 | -0.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 103.04 Million | 100.31 Million | 349.88 Million | 97.26 Million | 88.63 Million | 84.17 Million |
| Cost of Revenue | 22.23 Million | 20.97 Million | 77.04 Million | 20.42 Million | 19.75 Million | 18.44 Million |
| Gross Profit | 80.8 Million | 79.33 Million | 272.84 Million | 76.83 Million | 68.88 Million | 65.72 Million |
| Operating Expenses | 98.58 Million | 95.74 Million | 348.39 Million | 92.21 Million | 86.93 Million | 84.62 Million |
| Selling, General and Administrative Expenses | 62.05 Million | 60.21 Million | - | 59.41 Million | 53.57 Million | 51.08 Million |
| Research and Development Expenses | 36.53 Million | 35.53 Million | - | 32.79 Million | 33.35 Million | 33.54 Million |
| Other Expenses | 710 Thousand | 35.19 Million | 114.4 Million | 31.66 Million | 27.63 Million | 27.87 Million |
| Cost and Expenses | 120.82 Million | 116.72 Million | 425.43 Million | 112.63 Million | 106.68 Million | 103.07 Million |
| Operating Income | -17.77 Million | -16.41 Million | -75.54 Million | -15.37 Million | -18.05 Million | -18.9 Million |
| Interest Expense | - | - | - | 3.99 Million | - | - |
| Income Tax Expense | 2.07 Million | -759 Thousand | 6.74 Million | 2.26 Million | 1.43 Million | 1.45 Million |
| Earnings before Tax | -12.22 Million | -9.54 Million | -54.51 Million | -8.96 Million | -12.31 Million | -14.01 Million |
| Net Income | -14.3 Million | -8.79 Million | -61.25 Million | -11.23 Million | -13.74 Million | -15.46 Million |
| Earnings Per Share Basic | -0.13 | -0.08 | - | -0.11 | -0.13 | -0.15 |
| Earnings Per Share Diluted | -0.13 | -0.08 | - | -0.11 | -0.13 | -0.15 |
| Weighted Average Shares Outstanding | 108.94 Million | 107.02 Million | 103.31 Million | 105.31 Million | 104.13 Million | 102.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.94 Million | 107.02 Million | 103.31 Million | 105.31 Million | 104.13 Million | 102.51 Million |
| Gross Margin | 0.78 | 0.79 | 0.78 | 0.79 | 0.78 | 0.78 |
| EBIT Margin | -0.14 | -0.13 | - | -0.12 | -0.16 | -0.18 |
| Profit Margin | -0.14 | -0.09 | -0.18 | -0.12 | -0.16 | -0.18 |
| EBITDA | -13.95 Million | -12.61 Million | - | -11.58 Million | -14.21 Million | -15.07 Million |
| Earnings Before Tax Margin | -0.17 | -0.16 | -0.22 | -0.16 | -0.20 | -0.22 |
4004
FOUR
0KAV
0K9J
4875
6485