FormFactor, Inc. (FORM)
USD 24.0
(-4.95%)
USD 24.0
(-4.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 663.1 Million | 747.93 Million | 769.67 Million | 693.61 Million | 589.46 Million | 529.67 Million |
| Cost of Revenue | 408.15 Million | 451.92 Million | 446.9 Million | 405.69 Million | 351.96 Million | 319.33 Million |
| Gross Profit | 254.94 Million | 296 Million | 322.76 Million | 287.92 Million | 237.49 Million | 210.33 Million |
| Operating Expenses | 175.82 Million | 241.09 Million | 224.72 Million | 204.13 Million | 187.83 Million | 174.07 Million |
| Selling, General and Administrative Expenses | 133.01 Million | 131.87 Million | 123.79 Million | 115.09 Million | 106.33 Million | 99.09 Million |
| Research and Development Expenses | 115.76 Million | 109.22 Million | 100.93 Million | 89.03 Million | 81.49 Million | 74.97 Million |
| Other Expenses | -72.95 Million | 1.31 Million | 495 Thousand | 750 Thousand | 602 Thousand | -224 Thousand |
| Cost and Expenses | 651.84 Million | 693.02 Million | 671.63 Million | 609.82 Million | 539.8 Million | 493.4 Million |
| Operating Income | 82.75 Million | 54.91 Million | 98.03 Million | 83.78 Million | 49.66 Million | 36.1 Million |
| Interest Expense | 421 Thousand | 579 Thousand | 602 Thousand | 864 Thousand | 1.91 Million | 3.31 Million |
| Income Tax Expense | 6.88 Million | 7.13 Million | 14.57 Million | 6.65 Million | 11.71 Million | -70.1 Million |
| Earnings before Tax | 89.26 Million | 57.87 Million | 98.5 Million | 85.17 Million | 51.06 Million | 33.92 Million |
| Net Income | 82.38 Million | 50.73 Million | 83.92 Million | 78.52 Million | 39.34 Million | 104.03 Million |
| Earnings Per Share Basic | 1.06 | 0.65 | 1.08 | 1.02 | 0.52 | 1.42 |
| Earnings Per Share Diluted | 1.05 | 0.65 | 1.06 | 0.99 | 0.51 | 1.38 |
| Weighted Average Shares Outstanding | 77.37 Million | 77.57 Million | 77.78 Million | 76.68 Million | 74.99 Million | 73.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.15 Million | 78.2 Million | 79.13 Million | 79 Million | 77.28 Million | 75.18 Million |
| Gross Margin | 0.38 | 0.40 | 0.42 | 0.42 | 0.40 | 0.40 |
| EBIT Margin | 0.20 | 0.13 | 0.19 | 0.19 | 0.17 | 0.07 |
| Profit Margin | 0.12 | 0.07 | 0.11 | 0.11 | 0.07 | 0.20 |
| EBITDA | 134.53 Million | 104.63 Million | 150.79 Million | 140.67 Million | 103.1 Million | 80.92 Million |
| Earnings Before Tax Margin | 0.12 | 0.07 | 0.13 | 0.12 | 0.08 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 207.91 Million | 197.47 Million | 168.72 Million | 663.1 Million | 168.16 Million | 171.57 Million |
| Cost of Revenue | 123.21 Million | 110.76 Million | 106.22 Million | 408.15 Million | 100.22 Million | 102.29 Million |
| Gross Profit | 84.7 Million | 86.7 Million | 62.49 Million | 254.94 Million | 67.93 Million | 69.28 Million |
| Operating Expenses | 66.85 Million | 69.46 Million | 61.46 Million | 243.68 Million | 59.61 Million | 66.57 Million |
| Selling, General and Administrative Expenses | 35.6 Million | 37.68 Million | 32.83 Million | - | 30.93 Million | 35.56 Million |
| Research and Development Expenses | 31.24 Million | 31.78 Million | 28.62 Million | - | 28.16 Million | 31.01 Million |
| Other Expenses | -240 Thousand | 360 Thousand | 520 Thousand | -333 Thousand | -518 Thousand | 788 Thousand |
| Cost and Expenses | 190.06 Million | 180.23 Million | 167.69 Million | 651.84 Million | 159.84 Million | 168.86 Million |
| Operating Income | 17.85 Million | 17.24 Million | 1.03 Million | 11.26 Million | 8.31 Million | 2.7 Million |
| Interest Expense | - | - | - | 421 Thousand | -1.69 Million | - |
| Income Tax Expense | 2.21 Million | 2.15 Million | 3.19 Million | 6.88 Million | 6.25 Million | 786 Thousand |
| Earnings before Tax | 20.94 Million | 21.54 Million | 24.97 Million | 89.26 Million | 82.1 Million | 5.15 Million |
| Net Income | 18.73 Million | 19.39 Million | 21.78 Million | 82.38 Million | 75.84 Million | 4.37 Million |
| Earnings Per Share Basic | 0.24 | 0.25 | 0.28 | - | 0.98 | 0.06 |
| Earnings Per Share Diluted | 0.24 | 0.25 | 0.28 | - | 0.97 | 0.06 |
| Weighted Average Shares Outstanding | 77.4 Million | 77.23 Million | 77.45 Million | 77.37 Million | 77.68 Million | 77.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.43 Million | 78.71 Million | 78.49 Million | 78.15 Million | 78.41 Million | 78.41 Million |
| Gross Margin | 0.41 | 0.44 | 0.37 | 0.38 | 0.40 | 0.40 |
| EBIT Margin | 0.09 | 0.14 | 0.05 | - | 0.07 | 0.07 |
| Profit Margin | 0.09 | 0.10 | 0.13 | 0.12 | 0.45 | 0.03 |
| EBITDA | 17.85 Million | 27.03 Million | 8.86 Million | - | 11.29 Million | 11.74 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.01 | 0.02 | 0.05 | 0.02 |
UEL
IDX
GLDS
DSX-PB
4095
ALGS