USD 15.11
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 214.24 Million | 200.58 Million | 199.34 Million | 189.5 Million | 180.25 Million | 133.56 Million |
Total Current Assets | 140.32 Million | 125.66 Million | 118.68 Million | 108.58 Million | 95.88 Million | 85.08 Million |
Cash And Short Term Investments | 56.47 Million | 51.31 Million | 48.75 Million | 44.49 Million | 36.83 Million | 28.97 Million |
Cash and Cash Equivalents | 56.34 Million | 51.27 Million | 48.72 Million | 44.46 Million | 36.8 Million | 13.88 Million |
Short Term Investments | 136.1 Thousand | 32.79 Thousand | 32.32 Thousand | 32.17 Thousand | 31.88 Thousand | 15.09 Million |
Net Receivables | 79.84 Million | 70.17 Million | 66.46 Million | 61.2 Million | 55.64 Million | 52.8 Million |
Inventory | 2.71 Million | 2.56 Million | 2.35 Million | 1.66 Million | 1.64 Million | 1.79 Million |
Other Current Assets | 1.28 Million | 1.6 Million | 1.1 Million | 1.22 Million | 1.75 Million | 1.51 Million |
Total Non-Current Assets | 73.92 Million | 74.92 Million | 80.65 Million | 80.92 Million | 84.36 Million | 48.47 Million |
Net PPE | 57.66 Million | 55.94 Million | 57.44 Million | 53.11 Million | 54.08 Million | 16.98 Million |
Good Will And Intangible Assets | 7.13 Million | 7.7 Million | 7.97 Million | 8.3 Million | 8.09 Million | 8.74 Million |
Good Will | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 3.98 Million | 3.98 Million |
Intangible Assets | 2.87 Million | 3.43 Million | 3.7 Million | 4.03 Million | 4.1 Million | 4.75 Million |
Long-Term Investments | 1.41 Million | 710.08 Thousand | 1.87 Million | 2.87 Million | 2.73 Million | 600 Thousand |
Tax Assets | 7.22 Million | 10.04 Million | 12.84 Million | 15.95 Million | 18.8 Million | 20.93 Million |
Other Non Current Assets | 481.14 Thousand | 523.5 Thousand | 526.26 Thousand | 666.51 Thousand | 653.13 Thousand | 1.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.45 Million | 49.75 Million | 53.1 Million | 54.13 Million | 54.01 Million | 15.44 Million |
Total Current Liabilities | 17.85 Million | 15.62 Million | 16.74 Million | 20.04 Million | 18.66 Million | 14.08 Million |
Account Payables | 1.85 Million | 1.57 Million | 1.55 Million | 1.86 Million | 1.96 Million | 1.86 Million |
Tax Payables | 1.65 Million | 241.39 Thousand | 630.7 Thousand | 1.41 Million | 1.35 Million | 1.67 Million |
Short Term Debt | 3.74 Million | 4.16 Million | 4.13 Million | 3.9 Million | 3.55 Million | 40.53 Thousand |
Deferred Revenue | 4.31 Million | 4.43 Million | 4.65 Million | 5.11 Million | 4.95 Million | 4.61 Million |
Other Current Liabilities | 7.94 Million | 5.44 Million | 6.41 Million | 9.16 Million | 8.18 Million | 7.57 Million |
Total Non Current Liabilities | 39.6 Million | 34.13 Million | 36.35 Million | 34.08 Million | 35.35 Million | 1.35 Million |
Long-Term Debt | 37.92 Million | 32.84 Million | 34.08 Million | 30.78 Million | 32.22 Million | 273.11 Thousand |
Deferred Revenue Non Current | 1.17 Million | 760.24 Thousand | 1.85 Million | 2.8 Million | 2.65 Million | 92.66 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 124.68 Thousand | 134.41 Thousand | 199.2 Thousand | 263.99 Thousand | 242.97 Thousand | 749.12 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 156.78 Million | 150.82 Million | 146.23 Million | 135.37 Million | 126.24 Million | 118.11 Million |
Stock Holders Equity | 165.96 Million | 157.9 Million | 150.29 Million | 138.41 Million | 126.18 Million | 115.95 Million |
Common Stock | 673.00 | 685.00 | 695.00 | 695.00 | 685.00 | 676.00 |
Retained Earnings | -13.62 Million | -24.19 Million | -33.56 Million | -46 Million | -56.21 Million | -64.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 165.96 Million | 157.9 Million | 150.29 Million | 138.41 Million | 126.18 Million | 115.95 Million |
Capital Lease Obligation | 41.56 Million | 36.84 Million | 38.01 Million | 33.75 Million | 34.8 Million | - |
Total Investments | 136.1 Thousand | 32.79 Thousand | 32.32 Thousand | 32.17 Thousand | 31.88 Thousand | 15.09 Million |
Total Debt | 41.67 Million | 37 Million | 38.21 Million | 34.69 Million | 35.77 Million | 313.64 Thousand |
Net Debt | -14.66 Million | -14.27 Million | -10.5 Million | -9.76 Million | -1.02 Million | -13.56 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 214.24 Million | 209.63 Million | 202.26 Million | 201.55 Million | 200.58 Million | 200.58 Million |
Total Current Assets | 140.32 Million | 135.82 Million | 132.54 Million | 129.14 Million | 125.66 Million | 125.66 Million |
Cash And Short Term Investments | 56.47 Million | 54.11 Million | 53.25 Million | 51.72 Million | 51.31 Million | 51.31 Million |
Cash and Cash Equivalents | 56.34 Million | 53.98 Million | 53.22 Million | 51.69 Million | 51.27 Million | 51.27 Million |
Short Term Investments | 136.1 Thousand | 134 Thousand | 33 Thousand | 33 Thousand | 32.79 Thousand | 32.79 Thousand |
Net Receivables | 79.84 Million | 77.46 Million | 75.1 Million | 73.28 Million | 70.17 Million | 70.17 Million |
Inventory | 2.71 Million | 2.93 Million | 2.83 Million | 2.82 Million | 2.56 Million | 2.56 Million |
Other Current Assets | 1.28 Million | 1.31 Million | 1.34 Million | 1.31 Million | 1.6 Million | 1.6 Million |
Total Non-Current Assets | 73.92 Million | 73.8 Million | 69.72 Million | 72.4 Million | 74.92 Million | 74.92 Million |
Net PPE | 57.66 Million | 57.61 Million | 52.97 Million | 54.99 Million | 55.94 Million | 55.94 Million |
Good Will And Intangible Assets | 7.13 Million | 7.44 Million | 7.53 Million | 7.62 Million | 7.7 Million | 7.7 Million |
Good Will | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Intangible Assets | 2.87 Million | 3.17 Million | 3.26 Million | 3.35 Million | 3.43 Million | 3.43 Million |
Long-Term Investments | 1.41 Million | 1.16 Million | 953 Thousand | 500 Thousand | 710.08 Thousand | 710.08 Thousand |
Tax Assets | 7.22 Million | 7.03 Million | 7.75 Million | 8.8 Million | 10.04 Million | 10.04 Million |
Other Non Current Assets | 481.14 Thousand | 539 Thousand | 501 Thousand | 495 Thousand | 523.5 Thousand | 523.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.45 Million | 52.6 Million | 45.96 Million | 47.48 Million | 49.75 Million | 49.75 Million |
Total Current Liabilities | 17.85 Million | 14.5 Million | 14.17 Million | 14.23 Million | 15.62 Million | 15.62 Million |
Account Payables | 1.85 Million | 1.67 Million | 1.33 Million | 1.04 Million | 1.57 Million | 1.57 Million |
Tax Payables | 1.65 Million | 1.09 Million | 418 Thousand | 225 Thousand | 241.39 Thousand | 241.39 Thousand |
Short Term Debt | 3.74 Million | 3.9 Million | 4.92 Million | 4.55 Million | 4.16 Million | 4.16 Million |
Deferred Revenue | 4.31 Million | 3.47 Million | 4.45 Million | 4.64 Million | 4.43 Million | 4.43 Million |
Other Current Liabilities | 7.94 Million | 5.45 Million | 3.46 Million | 3.98 Million | 5.44 Million | 5.44 Million |
Total Non Current Liabilities | 39.6 Million | 38.09 Million | 31.78 Million | 33.25 Million | 34.13 Million | 34.13 Million |
Long-Term Debt | 37.92 Million | 80 Thousand | 30.89 Million | 32.17 Million | 32.84 Million | 32.84 Million |
Deferred Revenue Non Current | 1.17 Million | 572 Thousand | 376 Thousand | 562 Thousand | 760.24 Thousand | 760.24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 124.68 Thousand | 37.05 Million | 116 Thousand | 122 Thousand | 134.41 Thousand | 134.41 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 156.78 Million | 157.03 Million | 156.29 Million | 154.07 Million | 150.82 Million | 150.82 Million |
Stock Holders Equity | 165.96 Million | 165.75 Million | 163.88 Million | 161.29 Million | 157.9 Million | 157.9 Million |
Common Stock | 673.00 | 1000.00 | 1000.00 | 1000.00 | 685.00 | 685.00 |
Retained Earnings | -13.62 Million | -14.45 Million | -16.32 Million | -20.08 Million | -24.19 Million | -24.19 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 165.96 Million | 165.75 Million | 163.88 Million | 161.29 Million | 157.9 Million | 157.9 Million |
Capital Lease Obligation | 41.56 Million | 36.91 Million | 35.68 Million | 36.58 Million | 36.84 Million | 36.84 Million |
Total Investments | 136.1 Thousand | 1.3 Million | 33 Thousand | 33 Thousand | 32.79 Thousand | 32.79 Thousand |
Total Debt | 41.67 Million | 40.9 Million | 35.82 Million | 36.73 Million | 37 Million | 37 Million |
Net Debt | -14.66 Million | -13.07 Million | -17.4 Million | -14.96 Million | -14.27 Million | -14.27 Million |
9988
003920
2611
7844
6661
1663