USD 18.74
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 289.21 Million | 618.96 Million | 992.58 Million | 421.71 Million | 32.52 Million | 21.35 Million |
Cost of Revenue | 184.75 Million | 252.06 Million | 215.53 Million | 89.8 Million | 14.1 Million | 10.69 Million |
Gross Profit | 104.45 Million | 366.9 Million | 777.05 Million | 331.9 Million | 18.42 Million | 10.66 Million |
Operating Expenses | 171.9 Million | 185.39 Million | 101.09 Million | 41.74 Million | 18.84 Million | 15.72 Million |
Selling, General and Administrative Expenses | 130.46 Million | 149.99 Million | 75.17 Million | 30.16 Million | 12.31 Million | 10.18 Million |
Research and Development Expenses | 41.44 Million | 28.91 Million | 24.21 Million | 11.58 Million | 6.53 Million | 5.53 Million |
Other Expenses | - | 6.49 Million | 1.7 Million | - | - | - |
Cost and Expenses | 364.5 Million | 437.46 Million | 316.63 Million | 131.55 Million | 32.95 Million | 26.41 Million |
Operating Income | -72.69 Million | 178.52 Million | 675.95 Million | 290.15 Million | -428 Thousand | -5.05 Million |
Interest Expense | - | 5.49 Million | - | - | - | - |
Income Tax Expense | 1.15 Million | 42.1 Million | 174.79 Million | 72.53 Million | 43 Thousand | -1.06 Million |
Earnings before Tax | -174.08 Million | 184.02 Million | 677.3 Million | 291.68 Million | 409 Thousand | -4.62 Million |
Net Income | -167.82 Million | 143.4 Million | 507.36 Million | 214.31 Million | 366 Thousand | -4.48 Million |
Earnings Per Share Basic | -5.63 | 4.76 | 17.13 | 9.64 | 0.02 | -0.25 |
Earnings Per Share Diluted | -5.63 | 4.63 | 16.26 | 9.09 | 0.02 | -0.25 |
Weighted Average Shares Outstanding | 29.78 Million | 30.09 Million | 29.4 Million | 22.69 Million | 18.7 Million | 17.97 Million |
Weighted Average Shares Outstanding (Diluted) | 29.78 Million | 30.96 Million | 30.97 Million | 24.05 Million | 18.7 Million | 17.97 Million |
Gross Margin | 0.36 | 0.59 | 0.78 | 0.79 | 0.57 | 0.50 |
EBIT Margin | -0.16 | 0.31 | 0.68 | 0.69 | -0.01 | -0.24 |
Profit Margin | -0.58 | 0.23 | 0.51 | 0.51 | 0.01 | -0.21 |
EBITDA | -46.55 Million | 221.58 Million | 675.95 Million | 290.15 Million | 1.67 Million | -2.9 Million |
Earnings Before Tax Margin | -0.25 | 0.29 | 0.68 | 0.69 | -0.01 | -0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 71.02 Million | 64.48 Million | 70.5 Million | 289.21 Million | 84.68 Million | 67.85 Million |
Cost of Revenue | 46.52 Million | 44.37 Million | 47.23 Million | 192.6 Million | 44.84 Million | 47.28 Million |
Gross Profit | 24.5 Million | 20.11 Million | 23.27 Million | 96.61 Million | 39.84 Million | 20.57 Million |
Operating Expenses | 43.4 Million | 41.91 Million | 54.15 Million | 171.9 Million | 39.63 Million | 40.37 Million |
Selling, General and Administrative Expenses | 29.92 Million | 30.47 Million | 42.2 Million | - | 27.65 Million | 28.71 Million |
Research and Development Expenses | 13.48 Million | 11.43 Million | 11.95 Million | - | 10.01 Million | 9.69 Million |
Other Expenses | 1.99 Million | - | -5.88 Million | - | 1.95 Million | 1.96 Million |
Cost and Expenses | 89.93 Million | 86.28 Million | 101.39 Million | 364.5 Million | 84.47 Million | 87.65 Million |
Operating Income | -18.9 Million | -21.79 Million | -30.88 Million | -75.29 Million | 214 Thousand | -19.79 Million |
Interest Expense | - | - | 36.46 Million | 37 Million | 54 Thousand | 206 Thousand |
Income Tax Expense | -2.12 Million | -327 Thousand | -10.86 Million | 1.15 Million | 20.32 Million | -3.11 Million |
Earnings before Tax | -11.21 Million | -14.17 Million | -145.19 Million | -174.08 Million | 6.86 Million | -14.7 Million |
Net Income | -8.71 Million | -13.46 Million | -128.14 Million | -167.82 Million | -13.1 Million | -11.22 Million |
Earnings Per Share Basic | -0.29 | -0.45 | -4.30 | - | -0.44 | -0.38 |
Earnings Per Share Diluted | -0.29 | -0.45 | -4.30 | - | -0.44 | -0.38 |
Weighted Average Shares Outstanding | 30.09 Million | 29.76 Million | 29.77 Million | 29.78 Million | 30.01 Million | 29.81 Million |
Weighted Average Shares Outstanding (Diluted) | 30.09 Million | 29.76 Million | 29.77 Million | 29.78 Million | 30.01 Million | 29.81 Million |
Gross Margin | 0.34 | 0.31 | 0.33 | 0.33 | 0.47 | 0.30 |
EBIT Margin | -0.18 | -0.23 | -0.35 | - | 0.08 | -0.20 |
Profit Margin | -0.12 | -0.21 | -1.82 | -0.58 | -0.15 | -0.17 |
EBITDA | -12.75 Million | -15.13 Million | -24.35 Million | - | 6.63 Million | -13.48 Million |
Earnings Before Tax Margin | -0.27 | -0.34 | -0.44 | -0.26 | 0.00 | -0.29 |
ZUGER
3555
2068
BHSC
SCGP-R
DIT