USD 0.71
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.92 Million | 17.38 Million | 23.42 Million | 16.83 Million | 5.19 Million | 3.19 Million |
Cost of Revenue | 14.78 Million | 17.17 Million | 23.03 Million | 15.05 Million | 2.01 Million | 1.66 Million |
Gross Profit | 1.13 Million | 219.03 Thousand | 382.47 Thousand | 1.78 Million | 3.17 Million | 1.52 Million |
Operating Expenses | 5.93 Million | 6.68 Million | 4.25 Million | 1.9 Million | 932.07 Thousand | 463.83 Thousand |
Selling, General and Administrative Expenses | 5.27 Million | 6.68 Million | 4.25 Million | 1.9 Million | 932.07 Thousand | 463.83 Thousand |
Research and Development Expenses | 652.36 Thousand | 839.93 Thousand | - | - | - | - |
Other Expenses | - | -357.44 Thousand | 141.53 Thousand | 518.95 Thousand | 424.48 Thousand | 63.46 Thousand |
Cost and Expenses | 20.71 Million | 23.85 Million | 27.29 Million | 16.96 Million | 2.94 Million | 2.13 Million |
Operating Income | -4.79 Million | -6.46 Million | -3.87 Million | -123.97 Thousand | 2.24 Million | 1.05 Million |
Interest Expense | - | 40.05 Thousand | 60.75 Thousand | 14.8 Thousand | 18.86 Thousand | - |
Income Tax Expense | -62.44 Thousand | 527.11 Thousand | -419.4 Thousand | 97.14 Thousand | 723.38 Thousand | 286.9 Thousand |
Earnings before Tax | -7.32 Million | -6.86 Million | -3.79 Million | 374.07 Thousand | 2.65 Million | 1.12 Million |
Net Income | -6.78 Million | -7.38 Million | -3.37 Million | 276.92 Thousand | 1.73 Million | 512.54 Thousand |
Earnings Per Share Basic | -5.91 | -18.68 | -10.96 | 1.05 | 1.87 | 3.47 |
Earnings Per Share Diluted | -5.91 | -18.68 | -10.96 | 1.05 | 1.87 | 3.47 |
Weighted Average Shares Outstanding | 1.14 Million | 345.94 Thousand | 271.71 Thousand | 140.3 Thousand | 931.64 Thousand | 147.68 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.14 Million | 341.57 Thousand | 268.39 Thousand | 195 Thousand | 195 Thousand | 195 Thousand |
Gross Margin | 0.07 | 0.01 | 0.02 | 0.11 | 0.61 | 0.48 |
EBIT Margin | -0.23 | -0.33 | -0.15 | 0.05 | 0.61 | 0.52 |
Profit Margin | -0.43 | -0.42 | -0.14 | 0.02 | 0.33 | 0.16 |
EBITDA | -3.6 Million | -5.99 Million | -3.4 Million | 157.64 Thousand | 3.19 Million | 1.65 Million |
Earnings Before Tax Margin | -0.30 | -0.37 | -0.17 | -0.01 | 0.43 | 0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.28 Million | 4.28 Million | 5.37 Million | 15.92 Million | 5.37 Million | 5.16 Million |
Cost of Revenue | 4.04 Million | 4.04 Million | 4.9 Million | 14.78 Million | 4.9 Million | 4.97 Million |
Gross Profit | 243.9 Thousand | 243.9 Thousand | 478.69 Thousand | 1.13 Million | 478.69 Thousand | 182.01 Thousand |
Operating Expenses | 1.88 Million | 1.88 Million | 1.63 Million | 5.93 Million | 1.68 Million | 2.66 Million |
Selling, General and Administrative Expenses | 1.68 Million | 1.68 Million | 1.3 Million | - | 1.3 Million | 2.66 Million |
Research and Development Expenses | 200.29 Thousand | 200.29 Thousand | 326.18 Thousand | - | 326.18 Thousand | - |
Other Expenses | 1.00 | 1.00 | 1.00 | -232.51 Thousand | - | - |
Cost and Expenses | 5.93 Million | 5.93 Million | 6.53 Million | 20.71 Million | 6.58 Million | 7.64 Million |
Operating Income | -1.64 Million | -1.64 Million | -1.15 Million | -4.79 Million | -1.15 Million | -2.48 Million |
Interest Expense | - | - | - | - | - | 26.33 Thousand |
Income Tax Expense | 39.74 Thousand | 39.74 Thousand | 10.58 Thousand | -62.44 Thousand | 10.58 Thousand | -41.27 Thousand |
Earnings before Tax | -2.37 Million | -2.37 Million | -1.14 Million | -7.32 Million | -1.14 Million | -5.03 Million |
Net Income | -2.02 Million | -2.02 Million | -994.38 Thousand | -6.78 Million | -994.6 Thousand | -4.79 Million |
Earnings Per Share Basic | -0.79 | -0.79 | -0.64 | - | -0.64 | -6.54 |
Earnings Per Share Diluted | -0.79 | -0.79 | -0.64 | - | -0.64 | -6.54 |
Weighted Average Shares Outstanding | 2.55 Million | 2.55 Million | 1.56 Million | 45.88 Million | 1.56 Million | 733.36 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.55 Million | 2.55 Million | 1.56 Million | 45.88 Million | 1.56 Million | 733.38 Thousand |
Gross Margin | 0.06 | 0.06 | 0.09 | 0.07 | 0.09 | 0.04 |
EBIT Margin | -0.32 | -0.32 | -0.16 | - | -0.16 | -0.37 |
Profit Margin | -0.47 | -0.47 | -0.18 | -0.43 | -0.18 | -0.93 |
EBITDA | -1.37 Million | -1.37 Million | -839.03 Thousand | - | -839.03 Thousand | -1.93 Million |
Earnings Before Tax Margin | -0.38 | -0.38 | -0.21 | -0.30 | -0.21 | -0.48 |
COG
NSGCF
LTRE
HNTIY
1909
PPJE