USD 33.86
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 189.35 Million | 182.69 Million | 93.89 Million | 53.3 Million | 40.02 Million | 34.42 Million |
Cost of Revenue | 69.49 Million | 68.17 Million | 41.75 Million | 40.69 Million | 31.93 Million | 27.32 Million |
Gross Profit | 119.85 Million | 114.52 Million | 52.14 Million | 12.6 Million | 8.09 Million | 7.09 Million |
Operating Expenses | 428.71 Thousand | 7.88 Million | 6.48 Million | 5.64 Million | 6.11 Million | 6.1 Million |
Selling, General and Administrative Expenses | 10.46 Million | 9.49 Million | 7.78 Million | 8.33 Million | 6.11 Million | 6.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.03 Million | -1.61 Million | -1.29 Million | -2.68 Million | - | - |
Cost and Expenses | 69.92 Million | 76.05 Million | 48.23 Million | 46.34 Million | 38.04 Million | 33.42 Million |
Operating Income | 119.43 Million | 106.64 Million | 45.64 Million | 6.97 Million | 1.97 Million | 2.33 Million |
Interest Expense | 6.43 Million | 5.07 Million | 2.77 Million | 4.12 Million | 3.42 Million | 3.05 Million |
Income Tax Expense | - | 395.29 Thousand | 2.77 Million | 4.12 Million | 3.42 Million | 51.41 Thousand |
Earnings before Tax | 114.54 Million | 106.24 Million | 42.87 Million | 4.04 Million | -1.68 Million | -663.39 Thousand |
Net Income | 114.54 Million | 106.24 Million | 42.96 Million | -83.71 Thousand | -5.1 Million | -108.89 Thousand |
Earnings Per Share Basic | 16.53 | 14.79 | 6.07 | -0.01 | -1.78 | -0.08 |
Earnings Per Share Diluted | 16.52 | 14.78 | 6.06 | -0.01 | -1.78 | -0.08 |
Weighted Average Shares Outstanding | 6.93 Million | 7.18 Million | 6.97 Million | 5.75 Million | 2.86 Million | 1.41 Million |
Weighted Average Shares Outstanding (Diluted) | 6.93 Million | 7.19 Million | 6.99 Million | 5.75 Million | 2.86 Million | 1.41 Million |
Gross Margin | 0.63 | 0.63 | 0.56 | 0.24 | 0.20 | 0.21 |
EBIT Margin | 0.76 | 0.69 | 0.56 | 0.25 | 0.16 | 0.13 |
Profit Margin | 0.60 | 0.58 | 0.46 | -0.00 | -0.13 | -0.00 |
EBITDA | 143.81 Million | 129.83 Million | 52.94 Million | 14.77 Million | 5.92 Million | 4.3 Million |
Earnings Before Tax Margin | 0.63 | 0.58 | 0.49 | 0.13 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 58.72 Million | 46.71 Million | 189.35 Million | 49.05 Million | 50.66 Million | 47.69 Million |
Cost of Revenue | 19.28 Million | 23.49 Million | 69.49 Million | 19.4 Million | 17.43 Million | 16.54 Million |
Gross Profit | 39.43 Million | 23.22 Million | 119.85 Million | 29.65 Million | 33.23 Million | 31.15 Million |
Operating Expenses | 2.78 Million | 2.83 Million | 10.46 Million | 3.03 Million | 2.14 Million | 2.33 Million |
Selling, General and Administrative Expenses | 2.78 Million | 2.83 Million | - | 3.03 Million | 2.36 Million | 2.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.12 Million | - | 2.72 Million | 1.08 Million | 216.32 Thousand | 139.51 Thousand |
Cost and Expenses | 22.07 Million | 26.32 Million | 79.96 Million | 22.44 Million | 19.58 Million | 18.88 Million |
Operating Income | 36.64 Million | 20.38 Million | 109.39 Million | 26.61 Million | 33.23 Million | 28.81 Million |
Interest Expense | 2.05 Million | 1.8 Million | 6.43 Million | 2.51 Million | 1.83 Million | 1.19 Million |
Income Tax Expense | -4.00 | 3.00 | 1.00 | 4.00 | 1.83 Million | 1.19 Million |
Earnings before Tax | 40.74 Million | 20 Million | 114.54 Million | 24.72 Million | 32.19 Million | 28.87 Million |
Net Income | 40.74 Million | 20 Million | 114.54 Million | 24.71 Million | 32.19 Million | 28.87 Million |
Earnings Per Share Basic | 5.89 | 2.89 | - | 3.58 | 4.67 | 4.17 |
Earnings Per Share Diluted | 5.84 | 2.87 | - | 3.56 | 4.65 | 4.15 |
Weighted Average Shares Outstanding | 6.92 Million | 6.92 Million | 6.93 Million | 6.9 Million | 6.89 Million | 6.91 Million |
Weighted Average Shares Outstanding (Diluted) | 6.97 Million | 6.96 Million | 6.93 Million | 6.94 Million | 6.93 Million | 6.95 Million |
Gross Margin | 0.67 | 0.50 | 0.63 | 0.60 | 0.66 | 0.65 |
EBIT Margin | 0.74 | 0.55 | - | 0.66 | 0.74 | 0.73 |
Profit Margin | 0.69 | 0.43 | 0.60 | 0.50 | 0.64 | 0.61 |
EBITDA | 43.46 Million | 25.83 Million | - | 32.6 Million | 37.44 Million | 34.69 Million |
Earnings Before Tax Margin | 0.62 | 0.44 | 0.58 | 0.54 | 0.66 | 0.60 |
GMRINFRA
688776
688517
TUEMQ
4499
6523