USD 14.51
(-4.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 259.13 Million | 298.71 Million | 251.79 Million | 220.7 Million | 148.77 Million | 149.52 Million |
Total Current Assets | 146.83 Million | 188.19 Million | 171.05 Million | 145.39 Million | 86.91 Million | 87.86 Million |
Cash And Short Term Investments | 16 Thousand | 3.96 Million | 4.37 Million | 3.5 Million | 5.88 Million | 2.82 Million |
Cash and Cash Equivalents | 16 Thousand | 3.96 Million | 4.37 Million | 3.5 Million | 5.88 Million | 2.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49.98 Million | 57.41 Million | 65.99 Million | 65.28 Million | 35.45 Million | 40.68 Million |
Inventory | 92.46 Million | 121.87 Million | 92.38 Million | 72.48 Million | 42.26 Million | 39.12 Million |
Other Current Assets | 4.36 Million | 4.94 Million | 8.3 Million | 4.12 Million | 3.31 Million | 2000.00 |
Total Non-Current Assets | 112.29 Million | 110.52 Million | 80.74 Million | 75.3 Million | 61.86 Million | 61.66 Million |
Net PPE | 32.16 Million | 33.85 Million | 27.14 Million | 19.84 Million | 16.19 Million | 15.49 Million |
Good Will And Intangible Assets | 71.61 Million | 73.44 Million | 53.47 Million | 55.34 Million | 45.59 Million | 46.16 Million |
Good Will | 42.32 Million | 42.32 Million | 32.69 Million | 32.69 Million | 26.74 Million | 26.38 Million |
Intangible Assets | 29.28 Million | 31.12 Million | 20.77 Million | 22.64 Million | 18.84 Million | 19.78 Million |
Long-Term Investments | -1.00 | - | -4.75 Million | - | -3.53 Million | - |
Tax Assets | 6.12 Million | 4.51 Million | 4.75 Million | - | 3.53 Million | 3.4 Million |
Other Non Current Assets | 2.39 Million | -1.29 Million | 124 Thousand | 127 Thousand | 77 Thousand | -3.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 94.55 Million | 140.24 Million | 105.18 Million | 81.54 Million | 22.6 Million | 21.2 Million |
Total Current Liabilities | 33.26 Million | 38.94 Million | 48.19 Million | 46.07 Million | 18.21 Million | 16.7 Million |
Account Payables | 9.79 Million | 9.41 Million | 15.84 Million | 20.94 Million | 7.76 Million | 5.63 Million |
Tax Payables | 88 Thousand | 71 Thousand | 739 Thousand | - | 163 Thousand | 1.08 Million |
Short Term Debt | 8.18 Million | 8.13 Million | 7.96 Million | 854 Thousand | 756 Thousand | -413 Thousand |
Deferred Revenue | 88 Thousand | 4.51 Million | - | - | - | 413 Thousand |
Other Current Liabilities | 15.19 Million | 16.87 Million | 24.38 Million | 24.27 Million | 9.68 Million | 11.07 Million |
Total Non Current Liabilities | 61.28 Million | 101.3 Million | 56.99 Million | 35.47 Million | 4.39 Million | 4.5 Million |
Long-Term Debt | 43.75 Million | 96.37 Million | 51.78 Million | 30.83 Million | 475 Thousand | - |
Deferred Revenue Non Current | 7.89 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 387 Thousand | 407 Thousand | 448 Thousand | 448 Thousand | 387 Thousand | 1.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 164.57 Million | 158.47 Million | 146.61 Million | 139.15 Million | 126.17 Million | 128.32 Million |
Stock Holders Equity | 164.57 Million | 158.47 Million | 146.61 Million | 139.15 Million | 126.17 Million | 128.32 Million |
Common Stock | 4.48 Million | 13.59 Million | 13.49 Million | 13.91 Million | 14.21 Million | 14.43 Million |
Retained Earnings | 160.09 Million | 144.88 Million | 133.12 Million | 125.23 Million | 111.95 Million | 113.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 164.57 Million | 158.47 Million | 146.61 Million | 139.15 Million | 126.17 Million | 128.32 Million |
Capital Lease Obligation | 7.89 Million | 9.63 Million | 2.2 Million | 1.61 Million | 1.09 Million | - |
Total Investments | -1.00 | - | -4.75 Million | - | -3.53 Million | - |
Total Debt | 59.83 Million | 104.51 Million | 59.74 Million | 31.69 Million | 1.23 Million | - |
Net Debt | 59.81 Million | 100.54 Million | 55.37 Million | 28.18 Million | -4.65 Million | -2.82 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 244.93 Million | 243.06 Million | 256.34 Million | 259.13 Million | 259.13 Million | 283.37 Million |
Total Current Assets | 144.66 Million | 139.05 Million | 151.49 Million | 146.83 Million | 146.83 Million | 175.94 Million |
Cash And Short Term Investments | 426 Thousand | 362 Thousand | 283 Thousand | 16 Thousand | 16 Thousand | 919 Thousand |
Cash and Cash Equivalents | 426 Thousand | 362 Thousand | 283 Thousand | 16 Thousand | 16 Thousand | 919 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.48 Million | 47.82 Million | 52.27 Million | 49.98 Million | 49.98 Million | 63.37 Million |
Inventory | 85.48 Million | 86.57 Million | 95.99 Million | 92.46 Million | 92.46 Million | 105.26 Million |
Other Current Assets | 58.75 Million | 4.29 Million | 2.94 Million | 4.36 Million | 4.36 Million | 69.76 Million |
Total Non-Current Assets | 100.26 Million | 104.01 Million | 104.84 Million | 112.29 Million | 112.29 Million | 107.42 Million |
Net PPE | 30.49 Million | 31.34 Million | 31.53 Million | 32.16 Million | 32.16 Million | 32.59 Million |
Good Will And Intangible Assets | 68.73 Million | 69.78 Million | 70.37 Million | 71.61 Million | 71.61 Million | 71.58 Million |
Good Will | 42.32 Million | 42.32 Million | 42.32 Million | 42.32 Million | 42.32 Million | 42.32 Million |
Intangible Assets | 26.4 Million | 27.45 Million | 28.04 Million | 29.28 Million | 29.28 Million | 29.26 Million |
Long-Term Investments | -3.12 Million | -3.12 Million | -3.12 Million | -1.00 | -1.00 | -4.51 Million |
Tax Assets | 3.12 Million | 3.12 Million | 3.12 Million | 6.12 Million | 6.12 Million | 4.51 Million |
Other Non Current Assets | 1.03 Million | 2.88 Million | 2.93 Million | 2.39 Million | 2.39 Million | 3.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.86 Million | 77.08 Million | 91.62 Million | 94.55 Million | 94.55 Million | 122.2 Million |
Total Current Liabilities | 41.96 Million | 30.24 Million | 34.1 Million | 33.26 Million | 33.26 Million | 44.22 Million |
Account Payables | 19.96 Million | 12.79 Million | 15.98 Million | 9.79 Million | 9.79 Million | 24.05 Million |
Tax Payables | 156 Thousand | 1.82 Million | 441 Thousand | 88 Thousand | 88 Thousand | 2.08 Million |
Short Term Debt | 7.14 Million | 8.22 Million | 8.19 Million | 8.18 Million | 8.18 Million | 8.18 Million |
Deferred Revenue | 156 Thousand | 1.82 Million | 441 Thousand | 88 Thousand | 88 Thousand | 2.08 Million |
Other Current Liabilities | 14.69 Million | 7.39 Million | 9.48 Million | 15.19 Million | 15.19 Million | 9.91 Million |
Total Non Current Liabilities | 32.9 Million | 46.84 Million | 57.52 Million | 61.28 Million | 61.28 Million | 77.98 Million |
Long-Term Debt | 22.35 Million | 36.02 Million | 46.38 Million | 43.75 Million | 43.75 Million | 73.05 Million |
Deferred Revenue Non Current | -3.12 Million | 7.39 Million | 7.62 Million | 7.89 Million | 7.89 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.54 Million | 297 Thousand | 387 Thousand | 387 Thousand | 387 Thousand | 407 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 170.07 Million | 165.98 Million | 164.72 Million | 164.57 Million | 164.57 Million | 161.17 Million |
Stock Holders Equity | 170.07 Million | 165.98 Million | 164.72 Million | 164.57 Million | 164.57 Million | 161.17 Million |
Common Stock | 5.9 Million | 5.4 Million | 4.9 Million | 4.48 Million | 4.48 Million | 13.73 Million |
Retained Earnings | 164.16 Million | 160.57 Million | 159.81 Million | 160.09 Million | 160.09 Million | 147.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 170.07 Million | 165.98 Million | 164.72 Million | 164.57 Million | 164.57 Million | 161.17 Million |
Capital Lease Obligation | 8.2 Million | 7.39 Million | 7.62 Million | 7.89 Million | 7.89 Million | 9.2 Million |
Total Investments | -3.12 Million | -3.12 Million | -3.12 Million | -1.00 | -1.00 | -4.51 Million |
Total Debt | 29.49 Million | 51.64 Million | 62.2 Million | 59.83 Million | 59.83 Million | 81.23 Million |
Net Debt | 29.07 Million | 51.28 Million | 61.92 Million | 59.81 Million | 59.81 Million | 80.32 Million |
000105
1611
1585
0HCT
USBN
DMFG