USD 0.27
(3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.13 Million | 22.27 Million | 32.42 Million | 12.9 Million | 15.27 Million | 14.86 Million |
Total Current Assets | 9.59 Million | 13.68 Million | 18.76 Million | 1.73 Million | 6.07 Million | 6.78 Million |
Cash And Short Term Investments | 7.57 Million | 11.44 Million | 16.98 Million | 1.63 Million | 3.25 Million | 2.58 Million |
Cash and Cash Equivalents | 7.57 Million | 11.44 Million | 16.98 Million | 1.63 Million | 3.25 Million | 2.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 425 Thousand | 951 Thousand | 684 Thousand | - | 1.19 Million | 1.14 Million |
Inventory | - | -951 Thousand | - | - | 1.09 Million | 2.53 Million |
Other Current Assets | 1.59 Million | 2.23 Million | 1.09 Million | 102 Thousand | 526 Thousand | 517 Thousand |
Total Non-Current Assets | 39.53 Million | 8.59 Million | 13.66 Million | 11.17 Million | 9.2 Million | 8.07 Million |
Net PPE | 33.27 Million | 1.26 Million | 3.23 Million | 2.68 Million | 4.92 Million | 4.66 Million |
Good Will And Intangible Assets | 2.04 Million | 2.04 Million | 8.9 Million | 8.03 Million | 696 Thousand | 667 Thousand |
Good Will | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 696 Thousand | 667 Thousand |
Intangible Assets | - | - | 6.86 Million | 5.99 Million | - | - |
Long-Term Investments | 4.09 Million | 59 Thousand | 1 Million | -449 Thousand | 150 Thousand | 200 Thousand |
Tax Assets | 1.00 | - | - | 449 Thousand | 1.15 Million | 2.01 Million |
Other Non Current Assets | 120 Thousand | 5.22 Million | 522 Thousand | 453 Thousand | 2.28 Million | 527 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.89 Million | 10.17 Million | 25.92 Million | 5.24 Million | 10.18 Million | 7.94 Million |
Total Current Liabilities | 6.57 Million | 7.65 Million | 3.67 Million | 3.12 Million | 6.09 Million | 4.02 Million |
Account Payables | 1.06 Million | 1.62 Million | 1.75 Million | 1.27 Million | 835 Thousand | 271 Thousand |
Tax Payables | 2000.00 | - | - | 9000.00 | 3000.00 | 1000.00 |
Short Term Debt | 2.21 Million | 2.04 Million | 426 Thousand | 799 Thousand | 3.16 Million | 1.04 Million |
Deferred Revenue | 190 Thousand | - | 1.24 Million | 76 Thousand | 460 Thousand | 1.37 Million |
Other Current Liabilities | 3.1 Million | 3.98 Million | 247 Thousand | 975 Thousand | 1.63 Million | 1.33 Million |
Total Non Current Liabilities | 40.32 Million | 2.51 Million | 22.25 Million | 2.12 Million | 4.09 Million | 3.92 Million |
Long-Term Debt | 6.77 Million | 2.09 Million | 2.29 Million | 2.09 Million | 2.91 Million | 2.72 Million |
Deferred Revenue Non Current | 392 Thousand | - | - | 2000.00 | 2000.00 | 30 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 307 Thousand | 424 Thousand | 19.95 Million | -394 Thousand | 44 Thousand | 1.12 Million |
Other Liabilities | - | 1000.00 | - | - | - | - |
Total Equity | 2.23 Million | 12.16 Million | 6.5 Million | 7.65 Million | 5.09 Million | 6.91 Million |
Stock Holders Equity | 2.23 Million | 12.1 Million | 6.5 Million | 7.65 Million | 5.09 Million | 6.91 Million |
Common Stock | 27 Thousand | 26 Thousand | 260 Thousand | 25.8 Million | 14 Thousand | 14 Thousand |
Retained Earnings | -186.98 Million | -165.29 Million | -159.7 Million | -18.14 Million | -131.45 Million | -129.39 Million |
Accumulated other comprehensive income | -1000.00 | - | - | 245 Thousand | 268 Thousand | 200 Thousand |
Common Stock Equity | 2.23 Million | 12.1 Million | 6.5 Million | 7.65 Million | 5.09 Million | 6.91 Million |
Capital Lease Obligation | 32.85 Million | 1.18 Million | 2.72 Million | 2.17 Million | 2.91 Million | 41 Thousand |
Total Investments | 4.09 Million | 59 Thousand | 1 Million | -449 Thousand | 150 Thousand | 200 Thousand |
Total Debt | 41.84 Million | 4.13 Million | 2.72 Million | 2.89 Million | 6.08 Million | 3.81 Million |
Net Debt | 34.26 Million | -7.3 Million | -14.26 Million | 1.26 Million | 2.82 Million | 1.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.48 Million | 49.65 Million | 49.13 Million | 49.13 Million | 52.24 Million | 46.95 Million |
Total Current Assets | 3.58 Million | 6.16 Million | 9.59 Million | 9.59 Million | 7.03 Million | 3.89 Million |
Cash And Short Term Investments | 2.58 Million | 5.11 Million | 7.57 Million | 7.57 Million | 4.55 Million | 1.83 Million |
Cash and Cash Equivalents | 2.58 Million | 5.11 Million | 7.57 Million | 7.57 Million | 4.55 Million | 1.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 228 Thousand | 351 Thousand | 425 Thousand | 425 Thousand | 1.77 Million | 984 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 769 Thousand | 697 Thousand | 1.59 Million | 1.59 Million | 704 Thousand | 1.07 Million |
Total Non-Current Assets | 42.9 Million | 43.49 Million | 39.53 Million | 39.53 Million | 45.21 Million | 43.06 Million |
Net PPE | 36.64 Million | 37.23 Million | 33.27 Million | 33.27 Million | 35.03 Million | 35.55 Million |
Good Will And Intangible Assets | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million |
Good Will | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Tax Assets | 1.00 | - | 1.00 | 1.00 | -4.09 Million | -4.09 Million |
Other Non Current Assets | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 8.14 Million | 5.46 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 55.01 Million | 53.06 Million | 46.89 Million | 46.89 Million | 48.68 Million | 43.08 Million |
Total Current Liabilities | 9.6 Million | 7.76 Million | 6.57 Million | 6.57 Million | 9.62 Million | 7.16 Million |
Account Payables | 2.19 Million | 2.06 Million | 1.06 Million | 1.06 Million | 1.46 Million | 2.67 Million |
Tax Payables | 7000.00 | 6000.00 | 2000.00 | 2000.00 | 2000.00 | 8000.00 |
Short Term Debt | 4.26 Million | 2.87 Million | 2.21 Million | 2.21 Million | 2.79 Million | 1.92 Million |
Deferred Revenue | 189 Thousand | 189 Thousand | 190 Thousand | 190 Thousand | 349 Thousand | 250 Thousand |
Other Current Liabilities | 2.95 Million | 2.64 Million | 3.1 Million | 3.1 Million | 5.02 Million | 2.31 Million |
Total Non Current Liabilities | 45.41 Million | 45.3 Million | 40.32 Million | 40.32 Million | 39.06 Million | 35.92 Million |
Long-Term Debt | 8.89 Million | 8.01 Million | 6.77 Million | 6.77 Million | 38.45 Million | 35.29 Million |
Deferred Revenue Non Current | 298 Thousand | 345 Thousand | 392 Thousand | 392 Thousand | 250 Thousand | 250 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175 Thousand | 377 Thousand | 307 Thousand | 307 Thousand | 195 Thousand | 194 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.52 Million | -3.41 Million | 2.23 Million | 2.23 Million | 3.56 Million | 3.86 Million |
Stock Holders Equity | -8.52 Million | -3.41 Million | 2.23 Million | 2.23 Million | 3.56 Million | 3.86 Million |
Common Stock | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand |
Retained Earnings | -199.16 Million | -193.62 Million | -186.98 Million | -186.98 Million | -180.82 Million | -175.22 Million |
Accumulated other comprehensive income | -1000.00 | -1000.00 | -27 Thousand | -1000.00 | -1000.00 | -1000.00 |
Common Stock Equity | -8.52 Million | -3.41 Million | 2.23 Million | 2.23 Million | 3.56 Million | 3.86 Million |
Capital Lease Obligation | 36.04 Million | 36.56 Million | 32.85 Million | 32.85 Million | 36.14 Million | 35.13 Million |
Total Investments | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Total Debt | 49.2 Million | 47.45 Million | 41.84 Million | 41.84 Million | 41.24 Million | 37.21 Million |
Net Debt | 46.61 Million | 42.33 Million | 34.26 Million | 34.26 Million | 36.69 Million | 35.38 Million |
SNA
ARBV
3202
WMNNF
RGBD
TRX