USD 2.18
(-1.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.76 Million | 13.12 Million | 25.98 Million | 10.26 Million | 16.7 Million | 13.34 Million |
Total Current Assets | 11.25 Million | 12.84 Million | 25.32 Million | 9.1 Million | 15.63 Million | 12.46 Million |
Cash And Short Term Investments | 11.01 Million | 12.3 Million | 24.89 Million | 8.59 Million | 15.18 Million | 11.52 Million |
Cash and Cash Equivalents | 11.01 Million | 12.3 Million | 24.89 Million | 8.59 Million | 15.18 Million | 7.5 Million |
Short Term Investments | - | - | - | - | - | 4.01 Million |
Net Receivables | - | 540 Thousand | 183 Thousand | 516 Thousand | 278 Thousand | 725 Thousand |
Inventory | - | -294 Thousand | - | -93 Thousand | 76 Thousand | 130 Thousand |
Other Current Assets | 238 Thousand | 294 Thousand | 254 Thousand | 93 Thousand | 97 Thousand | 90 Thousand |
Total Non-Current Assets | 508 Thousand | 278 Thousand | 658 Thousand | 1.15 Million | 1.06 Million | 875 Thousand |
Net PPE | 488 Thousand | 139 Thousand | 395 Thousand | 192 Thousand | 462 Thousand | 224 Thousand |
Good Will And Intangible Assets | - | - | - | 605 Thousand | 605 Thousand | 651 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 605 Thousand | 605 Thousand | 651 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 14 Thousand | 43 Thousand | 217 Thousand | - | - | - |
Other Non Current Assets | 6000.00 | 96 Thousand | 46 Thousand | 356 Thousand | -1.06 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.37 Million | 1.37 Million | 3.42 Million | 3.59 Million | 4.78 Million | 3.22 Million |
Total Current Liabilities | 1.09 Million | 1.34 Million | 3.16 Million | 3.27 Million | 4.59 Million | 1.78 Million |
Account Payables | 83 Thousand | 1.34 Million | 166 Thousand | 1.84 Million | 334 Thousand | 473 Thousand |
Tax Payables | - | - | 134 Thousand | - | - | - |
Short Term Debt | 134 Thousand | 91 Thousand | 179 Thousand | 189 Thousand | 177 Thousand | - |
Deferred Revenue | - | 43 Thousand | 15 Thousand | 1.43 Million | 267 Thousand | 225 Thousand |
Other Current Liabilities | 874 Thousand | -134 Thousand | 2.8 Million | -189 Thousand | 3.81 Million | 1.09 Million |
Total Non Current Liabilities | 288 Thousand | 32 Thousand | 261 Thousand | 324 Thousand | 192 Thousand | 1.43 Million |
Long-Term Debt | 256 Thousand | - | 123 Thousand | 243 Thousand | 122 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32 Thousand | 32 Thousand | 138 Thousand | 81 Thousand | 70 Thousand | 1.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.38 Million | 11.75 Million | 22.56 Million | 6.66 Million | 11.91 Million | 10.11 Million |
Stock Holders Equity | 10.38 Million | 11.75 Million | 22.56 Million | 6.66 Million | 11.91 Million | 10.11 Million |
Common Stock | 1000.00 | - | - | - | - | - |
Retained Earnings | -104.38 Million | -95.49 Million | -82.42 Million | -72.89 Million | -62.91 Million | -52.11 Million |
Accumulated other comprehensive income | 41 Thousand | 41 Thousand | 41 Thousand | 8.96 Million | 11.43 Million | 13.06 Million |
Common Stock Equity | 10.38 Million | 11.75 Million | 22.56 Million | 6.66 Million | 11.91 Million | 10.11 Million |
Capital Lease Obligation | 256 Thousand | 91 Thousand | 302 Thousand | 432 Thousand | 299 Thousand | - |
Total Investments | - | - | - | - | - | 4.01 Million |
Total Debt | 390 Thousand | 91 Thousand | 302 Thousand | 432 Thousand | 299 Thousand | - |
Net Debt | -10.62 Million | -12.21 Million | -24.59 Million | -8.16 Million | -14.88 Million | -7.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.03 Million | 10.23 Million | 11.76 Million | 11.76 Million | 8.56 Million | 10.44 Million |
Total Current Assets | 9.59 Million | 9.75 Million | 11.25 Million | 11.25 Million | 8.01 Million | 9.81 Million |
Cash And Short Term Investments | 9.13 Million | 9.25 Million | 11.01 Million | 11.01 Million | 7.58 Million | 9.13 Million |
Cash and Cash Equivalents | 9.13 Million | 9.25 Million | 11.01 Million | 11.01 Million | 7.58 Million | 9.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126 Thousand | 69 Thousand | - | - | - | 29 Thousand |
Inventory | - | - | - | - | - | 296 Thousand |
Other Current Assets | 335 Thousand | 423 Thousand | 238 Thousand | 238 Thousand | 263 Thousand | 354 Thousand |
Total Non-Current Assets | 439.99 Thousand | 488 Thousand | 508 Thousand | 508 Thousand | 549 Thousand | 631 Thousand |
Net PPE | 420 Thousand | 468 Thousand | 488 Thousand | 488 Thousand | 528 Thousand | 582 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 15 Thousand | 43 Thousand |
Other Non Current Assets | 5999.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.5 Million | 1.37 Million | 1.37 Million | 1.37 Million | 2.32 Million | 2.21 Million |
Total Current Liabilities | 1.29 Million | 1.12 Million | 1.09 Million | 1.09 Million | 2.02 Million | 1.86 Million |
Account Payables | 69 Thousand | 66 Thousand | 83 Thousand | 83 Thousand | 564 Thousand | 240 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 155 Thousand | 153 Thousand | 134 Thousand | 134 Thousand | 131 Thousand | 140 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.07 Million | 902 Thousand | 874 Thousand | 874 Thousand | 1.33 Million | 1.48 Million |
Total Non Current Liabilities | 208.99 Thousand | 254.99 Thousand | 288 Thousand | 288 Thousand | 302 Thousand | 348 Thousand |
Long-Term Debt | 179 Thousand | 224 Thousand | 256 Thousand | 256 Thousand | 271 Thousand | 316 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.99 Thousand | 30.99 Thousand | 32 Thousand | 32 Thousand | 31 Thousand | 32 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 8.53 Million | 8.86 Million | 10.38 Million | 10.38 Million | 6.23 Million | 8.23 Million |
Stock Holders Equity | 8.53 Million | 8.86 Million | 10.38 Million | 10.38 Million | 6.23 Million | 8.23 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | - | - |
Retained Earnings | -108.54 Million | -106.4 Million | -104.38 Million | -104.38 Million | -102.39 Million | -100.01 Million |
Accumulated other comprehensive income | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand |
Common Stock Equity | 8.53 Million | 8.86 Million | 10.38 Million | 10.38 Million | 6.23 Million | 8.23 Million |
Capital Lease Obligation | 179 Thousand | 224 Thousand | 256 Thousand | 256 Thousand | 402 Thousand | 456 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 334 Thousand | 377 Thousand | 390 Thousand | 390 Thousand | 402 Thousand | 456 Thousand |
Net Debt | -8.8 Million | -8.88 Million | -10.62 Million | -10.62 Million | -7.18 Million | -8.67 Million |
TIBN
AKSHARCHEM
HINDCON
SBMFF
KRITI
300415